Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,929,000
Farm Players Total Salaries$1,640,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$24,342,936
Projected Bank Account$24,342,936

Pro Players Salaries

Alex Steen $5,750,000 (3)
Jay Bouwmeester $5,600,000 (1)
Dan Girardi $5,500,000 (2)
Jonathan Bernier $4,150,000 (1)
Brandon Montour $2,600,000 (1)
Scott Laughton (1 Way Contract) $1,329,000 (2)
Harri Sateri $1,000,000 (3)
Haydn Fleury $950,000 (1)
Jesse Puljujarvi $950,000 (1)
Nico Hischier $950,000 (2)
Joshua Ho-Sang $900,000 (1)
Nick Schneider $750,000 (1)
Chris Wagner $750,000 (1)
Ville Pokka $750,000 (1)
Michael McLeod $0 (0)
Max Jones $0 (0)
Christoffer Ehn $0 (0)
Connor McDavid $0 (0)
Mathew Dumba $0 (0)
Dylan Larkin $0 (0)
Nikolay Goldobin $0 (0)
Tyler Graovac $0 (0)
Michael Prapavessis $0 (0)
Josh Morrissey $0 (0)
Ilya Samsonov $0 (0)
Joel Armia $0 (0)
Total Pro Players26
Salary Commitment
Year 2019 : $31,929,000
Year 2020 : $14,529,000
Year 2021 : $6,750,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $31,679,000
Year 2020 : $14,529,000
Year 2021 : $6,750,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $31,929,000
Year 2020 : $14,529,000
Year 2021 : $6,750,000
Year 2022 : $0

Farm Players Salaries

David Kampf $100,000 (1)
Iiro Pakarinen $100,000 (3)
Matiss Kivlenieks $100,000 (1)
Julius Honka $100,000 (1)
Hunter Miska $100,000 (1)
Michael Dal Colle $95,000 (1)
Josh Jacobs $85,000 (1)
Slater Koekkoek $85,000 (1)
MacKenzie Blackwood $85,000 (1)
Andreas Englund $85,000 (1)
Dylan Blujus $75,000 (1)
Matt Hackett $75,000 (2)
Justin Auger $75,000 (1)
Christopher Gibson $75,000 (3)
Zane McIntyre $75,000 (2)
Alex Schoenborn $75,000 (1)
Josh Leivo $75,000 (1)
Marcus Hogberg $70,000 (2)
Josh Wesley $60,000 (2)
Luke Johnson $50,000 (1)
Ben Harpur $0 (0)
Adam Tambellini $0 (0)
Chris Driedger $0 (0)
Dillon Heatherington $0 (0)
Jordan Schmaltz $0 (0)
Total Farm Players25
Salary Commitment
Year 2019 : $1,640,000
Year 2020 : $455,000
Year 2021 : $175,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,565,000
Year 2020 : $455,000
Year 2021 : $175,000
Year 2022 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $255 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,125,000
Farm Players Total Salaries$450,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$14,689,272
Projected Bank Account$14,689,272

Pro Players Salaries

Logan Couture $6,000,000 (2)
Taylor Hall $6,000,000 (1)
Martin Jones $6,000,000 (3)
Tyler Myers $5,500,000 (1)
Anders Lee $5,500,000 (3)
Seth Jones $5,400,000 (2)
Paul Martin $4,850,000 (1)
Tyler Toffoli $4,750,000 (3)
Artem Anisimov $4,500,000 (1)
Jakob Silfverberg $4,000,000 (3)
Casey Cizikas $3,750,000 (3)
Joel Ward $3,000,000 (1)
Nathan Beaulieu $2,500,000 (3)
Kevin Fiala $2,500,000 (2)
Greg Pateryn $975,000 (2)
Tyson Jost $950,000 (2)
Pierre-Luc Dubois $950,000 (2)
Al Montoya $0 (0)
Anthony DeAngelo $0 (0)
Jonathan Ang $0 (0)
Duncan Keith $0 (0)
Glenn Gawdin $0 (0)
Victor Olofsson $0 (0)
Jonathan Ericsson $0 (0)
Total Pro Players24
Salary Commitment
Year 2019 : $67,125,000
Year 2020 : $43,275,000
Year 2021 : $26,500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $67,125,000
Year 2020 : $43,275,000
Year 2021 : $26,500,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $67,125,000
Year 2020 : $43,275,000
Year 2021 : $26,500,000
Year 2022 : $0

Farm Players Salaries

Hunter Shinkaruk $90,000 (2)
Alex Nedeljkovic $85,000 (1)
Ryan Gropp $85,000 (2)
Griffin Reinhart $80,000 (1)
Robin Norell $60,000 (1)
Manuel Wiederer $50,000 (2)
Gustav Olofsson $0 (0)
Ryan White $0 (0)
Total Farm Players8
Salary Commitment
Year 2019 : $450,000
Year 2020 : $225,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $450,000
Year 2020 : $225,000
Year 2021 : $0
Year 2022 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $49 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $13 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$17,725,000
Farm Players Total Salaries$750,000
Coaches Total Salaries$650,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$41,812,813
Projected Bank Account$41,812,813

Pro Players Salaries

Brendan Smith $5,000,000 (2)
Drew Stafford $4,350,000 (1)
Alex Iafallo $1,100,000 (2)
Tucker Poolman $950,000 (1)
Calvin Pickard $950,000 (3)
Kenny Agostino $850,000 (2)
Alex Biega $825,000 (1)
Scott Wilson $800,000 (2)
Chase Balisy $800,000 (1)
Janne Kuokkanen $750,000 (2)
Jake Walman $700,000 (2)
Trevor Murphy $650,000 (1)
Ryan Callahan $0 (0)
Ryan Lindgren $0 (0)
Austen Brassard $0 (0)
Boone Jenner $0 (0)
Alexandre Ranger $0 (0)
Jordan Greenway $0 (0)
Adam Payerl $0 (0)
Christian Folin $0 (0)
Dennis Cholowski $0 (0)
William Borgen $0 (0)
Pascal Laberge $0 (0)
Matt Moulson $0 (0)
Tony Turgeon $0 (0)
Jake Oettinger $0 (0)
Callum Booth $0 (0)
Jared Coreau $0 (0)
Robbie Russo $0 (0)
Rasmus Asplund $0 (0)
Cody Franson $0 (0)
Vitaly Abramov $0 (0)
Cody McLeod $0 (0)
Dylan DeMelo $0 (0)
Kyle Baun $0 (0)
Total Pro Players35
Salary Commitment
Year 2019 : $17,725,000
Year 2020 : $10,150,000
Year 2021 : $950,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $17,475,000
Year 2020 : $9,900,000
Year 2021 : $800,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $17,725,000
Year 2020 : $10,150,000
Year 2021 : $950,000
Year 2022 : $0

Farm Players Salaries

Clarke MacArthur $465,000 (1)
Landon Ferraro $75,000 (2)
Andrew Nielsen $75,000 (1)
Jarred Tinordi $70,000 (1)
Maxime Lagace $65,000 (1)
Matt Gaudreau $0 (0)
Mitch Callahan $0 (0)
Total Farm Players7
Salary Commitment
Year 2019 : $750,000
Year 2020 : $75,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $692,200
Year 2020 : $0
Year 2021 : $0
Year 2022 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,475,000
Farm Players Total Salaries$290,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$37,165,984
Projected Bank Account$37,165,984

Pro Players Salaries

Danny DeKeyser $4,850,000 (3)
Tomas Tatar $4,850,000 (3)
Brandon Sutter $4,375,000 (1)
Frans Nielsen $4,200,000 (3)
Alec Martinez $4,000,000 (1)
Patrik Berglund $3,800,000 (1)
Derek Forbort $3,650,000 (3)
Colin Wilson $3,500,000 (1)
Sam Gagner $3,100,000 (2)
Brian Elliott $3,000,000 (1)
Jaroslav Halak $3,000,000 (2)
Jan Rutta $3,000,000 (3)
Michael Grabner $1,650,000 (1)
Derek Grant $1,000,000 (3)
Sebastian AhoD $500,000 (2)
Michael Pezzetta $0 (0)
Skyler McKenzie $0 (0)
Stuart Skinner $0 (0)
Tobias Rieder $0 (0)
Rob Flick $0 (0)
Jamie Devane $0 (0)
Benoit Pouliot $0 (0)
Michael Del Zotto $0 (0)
Morgan Geekie $0 (0)
Jesper Pettersson $0 (0)
Ben Thomson $0 (0)
Eric Gryba $0 (0)
Jori Lehtera $0 (0)
Total Pro Players28
Salary Commitment
Year 2019 : $48,475,000
Year 2020 : $28,150,000
Year 2021 : $21,550,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $48,475,000
Year 2020 : $28,150,000
Year 2021 : $21,550,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $48,475,000
Year 2020 : $28,150,000
Year 2021 : $21,550,000
Year 2022 : $0

Farm Players Salaries

Korbinian Holzer $80,000 (1)
Carter Camper $60,000 (1)
Carson Soucy $50,000 (2)
Doyle Somerby $50,000 (2)
Bryce Aneloski $50,000 (1)
Alex Grant $0 (0)
Eddie Lack $0 (0)
Total Farm Players7
Salary Commitment
Year 2019 : $290,000
Year 2020 : $100,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $290,000
Year 2020 : $100,000
Year 2021 : $0
Year 2022 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $73 - 0 - 0.00%
Level 2: 5000 - $48 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $128 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,275,000
Farm Players Total Salaries$1,312,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$31,911,443
Projected Bank Account$31,911,443

Pro Players Salaries

David Krejci $7,250,000 (3)
Alexander Radulov $6,000,000 (2)
Eric Staal $3,500,000 (2)
Trevor Daley $3,500,000 (1)
Brock Nelson $2,500,000 (2)
Ian Cole $2,100,000 (2)
Chris Kunitz $1,250,000 (1)
Noel Acciari $1,250,000 (2)
Charlie McAvoy $950,000 (2)
Justin Falk $900,000 (1)
Darren Archibald $750,000 (2)
Dominic Moore $725,000 (1)
Danton Heinen $600,000 (1)
Brett Seney $0 (0)
Corey Perry $0 (0)
Adam McQuaid $0 (0)
Henri Jokiharju $0 (0)
Austin Poganski $0 (0)
Riley Nash $0 (0)
Robin Lehner $0 (0)
Cal Heeter $0 (0)
Markus Granlund $0 (0)
Jared Spurgeon $0 (0)
Gabriel Landeskog $0 (0)
Zdeno Chara $0 (0)
Total Pro Players25
Salary Commitment
Year 2019 : $31,275,000
Year 2020 : $24,300,000
Year 2021 : $7,250,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $24,950,000
Year 2020 : $17,975,000
Year 2021 : $7,250,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $31,275,000
Year 2020 : $24,300,000
Year 2021 : $7,250,000
Year 2022 : $0

Farm Players Salaries

Nate Thompson $150,000 (1)
Jakub Zboril $95,000 (2)
Zach Senyshyn $95,000 (2)
Sean Kuraly $95,000 (1)
Rob O'Gara $92,500 (2)
Trent Frederic $90,000 (2)
Anton Forsberg $80,000 (1)
Jakob Forsbacka Karlsson $75,000 (2)
Matt Grzelcyk $70,000 (1)
Louie Belpedio $70,000 (2)
Deven Sideroff $70,000 (2)
Nicolas Kerdiles $65,000 (1)
Adam Musil $65,000 (2)
Rudolfs Balcers $50,000 (2)
Jamie Phillips $50,000 (1)
Francis Perron $50,000 (1)
Joonas Lyytinen $50,000 (2)
Justin Hickman $0 (0)
Anton Zlobin $0 (0)
Ben Betker $0 (0)
Colby Cave $0 (0)
Harrison Ruopp $0 (0)
Tyler Ganly $0 (0)
Valentin Zykov $0 (0)
Mike Condon $0 (0)
Chris Casto $0 (0)
Cole Schneider $0 (0)
Logan Shaw $0 (0)
Total Farm Players28
Salary Commitment
Year 2019 : $1,312,500
Year 2020 : $752,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,325,000
Year 2020 : $775,000
Year 2021 : $0
Year 2022 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,350,000
Farm Players Total Salaries$1,037,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$29,049,665
Projected Bank Account$29,049,665

Pro Players Salaries

Leon Draisaitl $8,500,000 (3)
Steven Stamkos $8,500,000 (3)
Milan Lucic $6,500,000 (1)
Mike Green $5,350,000 (1)
Hampus Lindholm $5,000,000 (2)
Cam Talbot $4,200,000 (3)
Oscar Klefbom $4,150,000 (2)
Braydon Coburn $4,000,000 (2)
Andrew Cogliano $3,000,000 (3)
Zack Kassian $2,500,000 (2)
Patrick Maroon $1,500,000 (1)
J.T. Brown $1,250,000 (3)
Luke Glendening $800,000 (1)
Jujhar Khaira $750,000 (1)
Antti Niemi $700,000 (2)
Jaycob Megna $650,000 (1)
Logan Brown $0 (0)
Darnell Nurse $0 (0)
Tyler Benson $0 (0)
Reilly Smith $0 (0)
Mika Zibanejad $0 (0)
Kyle Brodziak $0 (0)
Brad Richardson $0 (0)
Brandon Davidson $0 (0)
Total Pro Players24
Salary Commitment
Year 2019 : $57,350,000
Year 2020 : $41,800,000
Year 2021 : $25,450,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $27,200,000
Year 2020 : $13,000,000
Year 2021 : $5,800,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $57,350,000
Year 2020 : $41,800,000
Year 2021 : $25,450,000
Year 2022 : $0

Farm Players Salaries

Jakub Kindl $180,000 (1)
Julien Gauthier $90,000 (2)
Jeremy Roy $85,000 (2)
Kevin Gravel $85,000 (3)
Jansen Harkins $80,000 (2)
Julius Nattinen $80,000 (2)
Jake Chelios $75,000 (3)
Laurent Brossoit $75,000 (1)
Bogdan Yakimov $70,000 (1)
Jayson Megna $60,000 (1)
Conor Allen $57,500 (1)
Reid McNeill $50,000 (3)
Ethan Bear $50,000 (2)
Anton Slepyshev $0 (0)
Drake Caggiula $0 (0)
Petr Mrazek $0 (0)
Mark Fayne $0 (0)
Patrick Russell $0 (0)
Greg Chase $0 (0)
Total Farm Players19
Salary Commitment
Year 2019 : $1,037,500
Year 2020 : $595,000
Year 2021 : $210,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,075,000
Year 2020 : $580,000
Year 2021 : $195,000
Year 2022 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,750,000
Farm Players Total Salaries$627,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$15,076,910
Projected Bank Account$15,076,910

Pro Players Salaries

Phil Kessel $8,000,000 (2)
Jonathan Quick $5,800,000 (3)
James van Riemsdyk $5,500,000 (2)
Rasmus Ristolainen $5,400,000 (2)
Nazem Kadri $4,500,000 (1)
Jordan Weal $2,000,000 (3)
Zack Smith $2,000,000 (1)
Ryan Hartman $1,800,000 (2)
Brandon Tanev $950,000 (1)
Tom Kuhnhackl $900,000 (3)
Travis Sanheim $900,000 (1)
Dylan Sikura $0 (0)
Beck Malenstyn $0 (0)
Cam Fowler $0 (0)
Jason Garrison $0 (0)
Brenden Dillon $0 (0)
Trevor van Riemsdyk $0 (0)
Taylor Doherty $0 (0)
Oleg Sosunov $0 (0)
Anders Lindback $0 (0)
Rhett Gardner $0 (0)
Jussi Jokinen $0 (0)
Matt Martin $0 (0)
Tyler Ennis $0 (0)
Kris Russell $0 (0)
Bryan Little $0 (0)
Total Pro Players26
Salary Commitment
Year 2019 : $37,750,000
Year 2020 : $29,400,000
Year 2021 : $8,700,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $17,300,000
Year 2020 : $8,950,000
Year 2021 : $7,150,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $37,750,000
Year 2020 : $29,400,000
Year 2021 : $8,700,000
Year 2022 : $0

Farm Players Salaries

Jon Gillies $97,500 (1)
Alexander Nylander $95,000 (1)
Gabriel Carlsson $90,000 (2)
Boo Nieves $80,000 (1)
Connor Crisp $75,000 (2)
Mark Alt $75,000 (2)
Adam Brooks $65,000 (2)
Spencer Watson $50,000 (2)
Brandon Mashinter $0 (0)
Daniel Walcott $0 (0)
Sonny Milano $0 (0)
Jakub Vrana $0 (0)
Total Farm Players12
Salary Commitment
Year 2019 : $627,500
Year 2020 : $355,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $632,500
Year 2020 : $360,000
Year 2021 : $0
Year 2022 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $79 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,350,000
Farm Players Total Salaries$1,046,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$81,679,491
Projected Bank Account$81,679,491

Pro Players Salaries

Jake Allen $4,500,000 (3)
John Klingberg $4,250,000 (1)
Andy Greene $4,000,000 (3)
Craig Smith $4,000,000 (2)
Mark Pysyk $2,500,000 (3)
Dale Weise $2,350,000 (2)
Michael Raffl $2,350,000 (2)
Brayden McNabb $1,800,000 (3)
Tyler Pitlick $1,500,000 (2)
Keith Kinkaid $1,250,000 (1)
Colton Sceviour $1,000,000 (2)
Mathew Barzal $950,000 (2)
Nick Schmaltz $900,000 (1)
Robert Thomas $0 (0)
Scott Mayfield $0 (0)
Justin Braun $0 (0)
Charlie Coyle $0 (0)
Elias Lindholm $0 (0)
Austin Watson $0 (0)
Pierre-Edouard Bellemare $0 (0)
Matteo Gennaro $0 (0)
Lukas Jasek $0 (0)
Alex Lyon $0 (0)
Stephen Johns $0 (0)
John Nyberg $0 (0)
Taylor Raddysh $0 (0)
Kieffer Bellows $0 (0)
Tanner Pearson $0 (0)
Mattias Janmark $0 (0)
Carsen Twarynski $0 (0)
Lucas Carlsson $0 (0)
Total Pro Players31
Salary Commitment
Year 2019 : $31,350,000
Year 2020 : $24,950,000
Year 2021 : $12,800,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $15,900,000
Year 2020 : $13,250,000
Year 2021 : $5,100,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $31,350,000
Year 2020 : $24,950,000
Year 2021 : $12,800,000
Year 2022 : $0

Farm Players Salaries

Gavin Bayreuther $92,500 (1)
Sheldon Dries $92,500 (1)
Filip Gustavsson $80,000 (2)
Samuel Laberge $78,500 (3)
Philippe Myers $72,500 (3)
Landon Bow $70,000 (1)
Peter Holland $65,000 (3)
Erik Burgdoerfer $65,000 (1)
Steven Kampfer $65,000 (1)
Kevin Czuczman $65,000 (1)
Greg Carey $65,000 (1)
Sam Carrick $65,000 (3)
Michael Spacek $60,000 (2)
Jonne Tammela $60,000 (2)
Oskar Lindblom $50,000 (2)
Philippe Desrosiers $0 (0)
Adin Hill $0 (0)
Michael Bunting $0 (0)
Mike Reilly $0 (0)
Total Farm Players19
Salary Commitment
Year 2019 : $1,046,000
Year 2020 : $531,000
Year 2021 : $281,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $966,000
Year 2020 : $451,000
Year 2021 : $201,000
Year 2022 : $0

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$39,450,000
Farm Players Total Salaries$1,145,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$28,741,720
Projected Bank Account$28,741,720

Pro Players Salaries

Jamie Benn $8,500,000 (1)
Patrice Bergeron $6,875,000 (3)
Brandon Saad $6,000,000 (1)
Marc-Andre Fleury $5,750,000 (1)
Mark Stone $4,250,000 (1)
Ryan Ellis $4,200,000 (3)
Colton Sissons $1,500,000 (2)
Dalton Prout $1,100,000 (1)
Cameron Schilling $750,000 (1)
Eddie Pasquale $525,000 (1)
Marian Studenic $0 (0)
Adam Larsson $0 (0)
Kevin Porter $0 (0)
Marek Hrivik $0 (0)
Adam Comrie $0 (0)
Emerson Etem $0 (0)
Adam Cracknell $0 (0)
Lars Eller $0 (0)
Erik Karlsson $0 (0)
Rob Scuderi $0 (0)
Trevor Lewis $0 (0)
Cooper Marody $0 (0)
Joe Thornton $0 (0)
Jake Virtanen $0 (0)
Total Pro Players24
Salary Commitment
Year 2019 : $39,450,000
Year 2020 : $12,575,000
Year 2021 : $11,075,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $22,075,000
Year 2020 : $3,700,000
Year 2021 : $2,200,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $39,450,000
Year 2020 : $12,575,000
Year 2021 : $11,075,000
Year 2022 : $0

Farm Players Salaries

Chad Johnson $200,000 (1)
Miikka Salomaki $122,500 (1)
Shane Prince $95,000 (1)
Tyler Gaudet $92,500 (1)
Connor Brickley $80,000 (1)
Scott Wedgewood $80,000 (1)
Mario Kempe $75,000 (1)
Andy Andreoff $75,000 (1)
Steve Michalek $72,500 (1)
Kurtis Gabriel $72,500 (1)
Michael Bournival $70,000 (2)
Jesse Gabrielle $60,000 (2)
Kyle Schempp $50,000 (1)
Mike Sislo $0 (0)
Brad Thiessen $0 (0)
Josh Archibald $0 (0)
Colton Hargrove $0 (0)
Hunter Smith $0 (0)
Ryan Hamilton $0 (0)
Garnet Hathaway $0 (0)
Ryan Reaves $0 (0)
T.J. Hensick $0 (0)
Micheal Haley $0 (0)
Total Farm Players23
Salary Commitment
Year 2019 : $1,145,000
Year 2020 : $130,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,125,000
Year 2020 : $130,000
Year 2021 : $0
Year 2022 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,300,000
Farm Players Total Salaries$160,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$33,327,341
Projected Bank Account$33,327,341

Pro Players Salaries

Jakub Voracek $8,250,000 (1)
John Carlson $5,000,000 (2)
Morgan Rielly $5,000,000 (2)
Marc Staal $4,500,000 (3)
Nick Bjugstad $4,100,000 (1)
Carl Soderberg $4,000,000 (2)
Filip Forsberg $3,500,000 (1)
Zemgus Girgensons $1,250,000 (1)
Kerby Rychel $950,000 (1)
Duncan Siemens $750,000 (1)
Kris Letang $0 (0)
Buddy Robinson $0 (0)
Dan Hamhuis $0 (0)
Evgeny Kuznetsov $0 (0)
Rasmus Dahlin $0 (0)
Anton Blidh $0 (0)
Miro Heiskanen $0 (0)
Phil Lane $0 (0)
Wiley Sherman $0 (0)
Daniel Winnik $0 (0)
John Muse $0 (0)
Semyon Varlamov $0 (0)
Blake Hillman $0 (0)
Max Gortz $0 (0)
Scott Greenham $0 (0)
Shane Gersich $0 (0)
Maxim Letunov $0 (0)
Cal Clutterbuck $0 (0)
Total Pro Players28
Salary Commitment
Year 2019 : $37,300,000
Year 2020 : $18,500,000
Year 2021 : $4,500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $18,600,000
Year 2020 : $8,500,000
Year 2021 : $4,500,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $37,300,000
Year 2020 : $18,500,000
Year 2021 : $4,500,000
Year 2022 : $0

Farm Players Salaries

Alex Dostie $60,000 (2)
Matt Tomkins $50,000 (2)
Paul Ladue $50,000 (1)
Joey LaLeggia $0 (0)
Brian Hart $0 (0)
Mark Streit $0 (0)
Julius Bergman $0 (0)
Spencer Martin $0 (0)
Stephon Williams $0 (0)
Sean Malone $0 (0)
Zac Larraza $0 (0)
Total Farm Players11
Salary Commitment
Year 2019 : $160,000
Year 2020 : $110,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $160,000
Year 2020 : $110,000
Year 2021 : $0
Year 2022 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$30,950,000
Farm Players Total Salaries$1,150,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$24,188,503
Projected Bank Account$24,188,503

Pro Players Salaries

Zach Parise $7,500,000 (2)
Thomas Vanek $6,000,000 (1)
Henrik Zetterberg $5,500,000 (1)
Vladimir Sobotka $3,250,000 (3)
Ryan Miller $2,500,000 (1)
Marcus Kruger $2,500,000 (1)
Lauri Korpikoski $2,000,000 (1)
Dominik Masin $850,000 (1)
Keegan Lowe $850,000 (3)
David Booth $0 (0)
Matt Hendricks $0 (0)
Joonas Korpisalo $0 (0)
Joe Pavelski $0 (0)
Chris Mueller $0 (0)
Cameron Gaunce $0 (0)
Kyle Quincey $0 (0)
Patrick Marleau $0 (0)
Josh Gorges $0 (0)
Mike Richards $0 (0)
Marian Gaborik $0 (0)
Nate Guenin $0 (0)
Petter Granberg $0 (0)
Total Pro Players22
Salary Commitment
Year 2019 : $30,950,000
Year 2020 : $11,600,000
Year 2021 : $4,100,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $28,933,000
Year 2020 : $11,500,000
Year 2021 : $4,000,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $30,950,000
Year 2020 : $11,600,000
Year 2021 : $4,100,000
Year 2022 : $0

Farm Players Salaries

Tom Pyatt $125,000 (2)
Louis Domingue $95,000 (2)
Pheonix Copley $85,000 (1)
Dennis Robertson $75,000 (1)
Mason Marchment $65,000 (1)
Mitch Hults $65,000 (1)
Nick DeSimone $65,000 (1)
Radim Simek $65,000 (1)
John Stevens $65,000 (1)
Freddie Tiffels $65,000 (1)
Hampus Gustafsson $65,000 (1)
Hunter Warner $65,000 (1)
Ben Walker $50,000 (2)
Anthony Peters $50,000 (2)
Barry Goers $50,000 (2)
Austin Ortega $50,000 (2)
Andre Benoit $50,000 (2)
Erik Karlsson94 $0 (0)
Wade Megan $0 (0)
Jamie McBain $0 (0)
Ryan Carpenter $0 (0)
Michael Paliotta $0 (0)
Kyle Rau $0 (0)
Total Farm Players23
Salary Commitment
Year 2019 : $1,150,000
Year 2020 : $470,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,090,000
Year 2020 : $425,000
Year 2021 : $0
Year 2022 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$51,955,000
Farm Players Total Salaries$1,090,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$23,614,068
Projected Bank Account$23,614,068

Pro Players Salaries

Evgeni Malkin $9,500,000 (2)
Kyle Okposo $6,000,000 (1)
Dougie Hamilton $5,750,000 (1)
Mikael Backlund $5,350,000 (3)
Travis Hamonic $4,875,000 (3)
Roberto Luongo $4,500,000 (1)
Devan Dubnyk $4,330,000 (3)
David Perron $3,750,000 (1)
Ryan Murray $3,000,000 (1)
Ryan Pulock $2,000,000 (2)
Anthony Duclair $1,750,000 (2)
Denis Malgin $650,000 (1)
Markus Nutivaara $500,000 (1)
Evander Kane $0 (0)
Erik Gudbranson $0 (0)
John Moore $0 (0)
Adam Mascherin $0 (0)
Logan Stanley $0 (0)
Kale Clague $0 (0)
Martin Kaut $0 (0)
Sam Reinhart $0 (0)
Ty Dellandrea $0 (0)
William Karlsson $0 (0)
Evan Fitzpatrick $0 (0)
Brian Pinho $0 (0)
Ondrej Palat $0 (0)
Dylan Olsen $0 (0)
Anze Kopitar $0 (0)
Total Pro Players28
Salary Commitment
Year 2019 : $51,955,000
Year 2020 : $27,805,000
Year 2021 : $14,555,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $47,080,000
Year 2020 : $22,930,000
Year 2021 : $9,680,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $51,955,000
Year 2020 : $27,805,000
Year 2021 : $14,555,000
Year 2022 : $0

Farm Players Salaries

Tage Thompson $90,000 (1)
Jacob Larsson $90,000 (2)
Filip Chytil $90,000 (2)
Gabriel Gagne $85,000 (1)
Jeremy Bracco $80,000 (2)
Guillaume Brisebois $75,000 (2)
Robin Kovacs $75,000 (1)
Brian Flynn $75,000 (1)
Peter Cehlarik $70,000 (1)
Connor Ingram $70,000 (2)
Brenden Kichton $65,000 (1)
Brett Kulak $65,000 (1)
Austin Wagner $60,000 (2)
Evan Cowley $50,000 (2)
Jeff Taylor $50,000 (2)
Dylan McIlrath $0 (0)
Cam Darcy $0 (0)
Kasperi Kapanen $0 (0)
Lance Bouma $0 (0)
Total Farm Players19
Salary Commitment
Year 2019 : $1,090,000
Year 2020 : $565,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,090,000
Year 2020 : $565,000
Year 2021 : $0
Year 2022 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 5500 - $40 - 0 - 0.00%
Level 3: 2500 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,100,000
Farm Players Total Salaries$1,497,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$6,908,079
Projected Bank Account$6,908,079

Pro Players Salaries

Shea Weber $7,850,000 (2)
Rick Nash $7,800,000 (1)
Johnny Gaudreau $6,750,000 (2)
Nathan MacKinnon $6,300,000 (2)
David Backes $6,000,000 (3)
Braden Holtby $6,000,000 (3)
T.J. Oshie $5,750,000 (3)
Tyson Barrie $5,500,000 (1)
Nick Leddy $5,500,000 (3)
Patric Hornqvist $4,250,000 (1)
Jack Johnson $3,250,000 (3)
Colin Miller $2,975,000 (3)
Chris Tierney $1,850,000 (2)
Mark Letestu $1,800,000 (3)
Jay Beagle $1,750,000 (2)
Mark Scheifele $1,625,000 (1)
Anton Khudobin $1,200,000 (1)
Pavel Zacha $950,000 (1)
Dennis Seidenberg $0 (0)
Urho Vaakanainen $0 (0)
Jake Bean $0 (0)
Jesper Fast $0 (0)
Total Pro Players22
Salary Commitment
Year 2019 : $77,100,000
Year 2020 : $55,775,000
Year 2021 : $31,275,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $77,100,000
Year 2020 : $55,775,000
Year 2021 : $31,275,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $77,100,000
Year 2020 : $55,775,000
Year 2021 : $31,275,000
Year 2022 : $0

Farm Players Salaries

Matt Hunwick $225,000 (2)
Erik Gustafsson $120,000 (3)
Mikhail Vorobyev $92,500 (2)
Chandler Stephenson $87,500 (3)
Klas Dahlbeck $85,000 (3)
Jayce Hawryluk $85,000 (1)
Carl Dahlstrom $80,000 (1)
Taylor Chorney $80,000 (2)
Justin Kirkland $75,000 (1)
Alexandre Grenier $72,500 (3)
Sergey Zborovskiy $70,000 (2)
Matheson Iacopelli $70,000 (2)
Nate Prosser $65,000 (3)
Jannik Hansen $65,000 (2)
Reece Scarlett $65,000 (3)
Adam Clendening $60,000 (3)
Tyler Moy $50,000 (2)
Jesper Bratt $50,000 (2)
Blake Pietila $0 (0)
Mac Carruth $0 (0)
Jean-Francois Berube $0 (0)
Mark Fraser $0 (0)
Michael Leighton $0 (0)
Brett Bulmer $0 (0)
Zac Leslie $0 (0)
Eric Tangradi $0 (0)
Garrett Mitchell $0 (0)
Dominik Simon $0 (0)
Richard Bachman $0 (0)
Andrei Mironov $0 (0)
Total Farm Players30
Salary Commitment
Year 2019 : $1,497,500
Year 2020 : $1,257,500
Year 2021 : $555,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,470,000
Year 2020 : $1,230,000
Year 2021 : $555,000
Year 2022 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$50,675,000
Farm Players Total Salaries$725,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$43,510,556
Projected Bank Account$43,510,556

Pro Players Salaries

Ryan Johansen $8,000,000 (1)
Ryan Kesler $6,600,000 (1)
Mark Giordano $6,500,000 (2)
Dion Phaneuf $6,000,000 (3)
Nino Niederreiter $5,250,000 (1)
Frederik Andersen $5,000,000 (2)
Michael Frolik $3,450,000 (2)
Sven Baertschi $3,400,000 (1)
Ben Lovejoy $2,500,000 (2)
Curtis Lazar $950,000 (1)
Mark Jankowski $900,000 (1)
Marcus Pettersson $850,000 (2)
Garret Sparks $675,000 (1)
Devon Toews $600,000 (1)
Sam Bennett $0 (0)
Jack Kopacka $0 (0)
Michael Stone $0 (0)
Mike Cammalleri $0 (0)
Nicklas Backstrom $0 (0)
Teemu Pulkkinen $0 (0)
Nikita Tryamkin $0 (0)
Micheal Ferland $0 (0)
Loui Eriksson $0 (0)
Total Pro Players23
Salary Commitment
Year 2019 : $50,675,000
Year 2020 : $24,300,000
Year 2021 : $6,000,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $34,625,000
Year 2020 : $14,850,000
Year 2021 : $6,000,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $50,675,000
Year 2020 : $24,300,000
Year 2021 : $6,000,000
Year 2022 : $0

Farm Players Salaries

Joe Colborne $250,000 (2)
Emile Poirier $85,000 (1)
A.J. Greer $85,000 (1)
Dennis Yan $75,000 (2)
Cody Goloubef $65,000 (2)
Dustin Tokarski $65,000 (1)
Andrew Mangiapane $50,000 (1)
Reid Duke $50,000 (2)
David Rittich $0 (0)
Total Farm Players9
Salary Commitment
Year 2019 : $725,000
Year 2020 : $440,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $475,000
Year 2020 : $190,000
Year 2021 : $0
Year 2022 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,475,000
Farm Players Total Salaries$2,205,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$13,375,564
Projected Bank Account$13,375,564

Pro Players Salaries

Dustin Byfuglien $7,500,000 (3)
Pekka Rinne $6,750,000 (2)
Derek Stepan $6,350,000 (3)
Jaden Schwartz $5,300,000 (1)
Mike Hoffman $5,100,000 (3)
Kyle Palmieri $4,650,000 (3)
Viktor Arvidsson $4,250,000 (3)
Alex Killorn $3,000,000 (1)
Philipp Grubauer $2,000,000 (3)
Ryan Dzingel $2,000,000 (3)
Calle Jarnkrok $2,000,000 (3)
Andreas Athanasiou $1,875,000 (3)
Bryan Rust $1,500,000 (3)
Jon Marchessault $1,500,000 (1)
Nate Schmidt $1,500,000 (2)
Jamie Oleksiak $1,400,000 (3)
Mark Barberio $1,000,000 (2)
Ryan Donato $800,000 (2)
Shayne Gostisbehere $0 (0)
Cody Ceci $0 (0)
Shea Theodore $0 (0)
Riley Stillman $0 (0)
Derick Brassard $0 (0)
Nolan Stevens $0 (0)
Zac Dalpe $0 (0)
Ty Ronning $0 (0)
David Pope $0 (0)
Jakob Stukel $0 (0)
Sami Vatanen $0 (0)
Total Pro Players29
Salary Commitment
Year 2019 : $58,475,000
Year 2020 : $48,675,000
Year 2021 : $38,625,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $46,475,000
Year 2020 : $44,975,000
Year 2021 : $34,925,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $58,475,000
Year 2020 : $48,675,000
Year 2021 : $38,625,000
Year 2022 : $0

Farm Players Salaries

Cody Eakin $375,000 (3)
Brett Connolly $150,000 (2)
Derrick Pouliot $125,000 (3)
Tomas Jurco $115,000 (3)
Johan Larsson $100,000 (2)
Pontus Aberg $97,500 (3)
Stefan Matteau $95,000 (1)
Rocco Grimaldi $92,500 (3)
Joseph Morrow $90,000 (3)
John Quenneville $90,000 (1)
Evan Rodrigues $87,500 (3)
Fredrik Claesson $87,500 (3)
Christian Fischer $85,000 (1)
J.T. Compher $85,000 (1)
Filip Chlapik $80,000 (2)
Ryan Sproul $80,000 (2)
Kristers Gudlevskis $70,000 (2)
Frederic Allard $70,000 (2)
Alexandre Carrier $60,000 (1)
Caleb Jones $60,000 (2)
Sean Maguire $60,000 (2)
John Gilmour $50,000 (1)
Tomas Nosek $0 (0)
Andy Welinski $0 (0)
Samuel Morin $0 (0)
Tobias Lindberg $0 (0)
Connor Carrick $0 (0)
Christian Djoos $0 (0)
Daniel Altshuller $0 (0)
Justin Bailey $0 (0)
Conor Sheary $0 (0)
Chris Wideman $0 (0)
Joseph Blandisi $0 (0)
Ondrej Kase $0 (0)
Nick Paul $0 (0)
Frederick Gaudreau $0 (0)
Total Farm Players36
Salary Commitment
Year 2019 : $2,205,000
Year 2020 : $1,740,000
Year 2021 : $1,070,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,110,000
Year 2020 : $1,740,000
Year 2021 : $1,070,000
Year 2022 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$35,965,000
Farm Players Total Salaries$1,348,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$39,619,089
Projected Bank Account$39,619,089

Pro Players Salaries

Travis Zajac $5,750,000 (2)
Ben Bishop $5,000,000 (3)
Gustav Nyquist $4,500,000 (3)
Radko Gudas $3,850,000 (1)
Rickard Rakell $3,800,000 (3)
Nikita Zadorov $2,150,000 (1)
Jake McCabe $1,600,000 (1)
Eric Gelinas $1,500,000 (3)
Jonathon Merrill $1,275,000 (3)
Alexandar Georgiev $990,000 (2)
Mikhail Sergachev $950,000 (2)
Scottie Upshall $950,000 (1)
Timo Meier $950,000 (1)
Nick Jensen $800,000 (2)
Barclay Goodrow $700,000 (1)
Anthony Stolarz $700,000 (1)
Matt Benning $500,000 (1)
Brock McGinn $0 (0)
Jesperi Kotkaniemi $0 (0)
Juuso Valimaki $0 (0)
Brendan Woods $0 (0)
Tobias Geisser $0 (0)
Ryan Olsen $0 (0)
Oscar Lindberg $0 (0)
Carter Hart $0 (0)
Petrus Palmu $0 (0)
Drake Rymsha $0 (0)
Robby Fabbri $0 (0)
Merrick Madsen $0 (0)
Max Domi $0 (0)
Justin Faulk $0 (0)
Mitch Moroz $0 (0)
Matthew Phillips $0 (0)
Dmitry Orlov $0 (0)
Total Pro Players34
Salary Commitment
Year 2019 : $35,965,000
Year 2020 : $24,565,000
Year 2021 : $16,075,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $29,010,000
Year 2020 : $20,465,000
Year 2021 : $11,975,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $35,965,000
Year 2020 : $24,565,000
Year 2021 : $16,075,000
Year 2022 : $0

Farm Players Salaries

Matt Beleskey $400,000 (2)
Calle Rosen $125,000 (1)
Colin Greening $95,000 (1)
Mike Blunden $88,000 (1)
Ian McCoshen $85,000 (1)
Stuart Percy $83,500 (1)
Jonas Siegenthaler $80,000 (2)
Colin McDonald $72,500 (1)
Anthony Peluso $69,000 (1)
Brian Lashoff $65,000 (1)
Anthony Camara $65,000 (1)
Nathan Noel $60,000 (2)
Ben Thomas $60,000 (1)
Austin Carroll $0 (0)
Andrew MacWilliam $0 (0)
Marcus Sorensen $0 (0)
John McCarron $0 (0)
Rich Clune $0 (0)
Oskar Sundqvist $0 (0)
Jeff Schultz $0 (0)
Julian Melchiori $0 (0)
Tom McCollum $0 (0)
Total Farm Players22
Salary Commitment
Year 2019 : $1,348,000
Year 2020 : $540,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,348,000
Year 2020 : $540,000
Year 2021 : $0
Year 2022 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$55,125,000
Farm Players Total Salaries$720,600
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$21,603,866
Projected Bank Account$21,603,866

Pro Players Salaries

Jason Spezza $7,500,000 (2)
Jeff Skinner $5,650,000 (1)
Corey Crawford $5,250,000 (3)
Jason Demers $4,500,000 (2)
Dmitry Kulikov $4,250,000 (1)
Jonathan Huberdeau $4,000,000 (1)
Adam Henrique $3,975,000 (3)
Carl Hagelin $3,750,000 (1)
Jacob Trouba $3,500,000 (1)
Johnny Oduya $3,200,000 (1)
Thomas Hickey $2,750,000 (1)
Ryan Strome $2,450,000 (1)
Ryan Spooner $2,000,000 (1)
Auston Matthews $950,000 (1)
Jimmy Vesey $750,000 (1)
Jake Dotchin $650,000 (2)
Chris Terry $0 (0)
Michael Rasmussen $0 (0)
Jeremy Helvig $0 (0)
Sam Steel $0 (0)
Artemi Panarin $0 (0)
James Neal $0 (0)
Evan Cormier $0 (0)
Nicholas Caamano $0 (0)
Igor Shvyrev $0 (0)
Sam Lafferty $0 (0)
Tyler Vesel $0 (0)
Garrett Noonan $0 (0)
Connor Knapp $0 (0)
Jonas Brodin $0 (0)
Tyson Strachan $0 (0)
Chaz Reddekopp $0 (0)
Andrew Hammond $0 (0)
Total Pro Players33
Salary Commitment
Year 2019 : $55,125,000
Year 2020 : $21,875,000
Year 2021 : $9,225,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $30,900,000
Year 2020 : $13,250,000
Year 2021 : $5,250,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $55,125,000
Year 2020 : $21,875,000
Year 2021 : $9,225,000
Year 2022 : $0

Farm Players Salaries

Alexander Burmistrov $97,500 (3)
Lawson Crouse $95,000 (1)
Dylan Sadowy $88,100 (2)
Andrew Agozzino $72,500 (1)
Keaton Thompson $70,000 (1)
Luke Witkowski $67,500 (1)
Bracken Kearns $65,000 (1)
Phillip Di Giuseppe $65,000 (1)
Anton Cederholm $50,000 (2)
Jacob Middleton $50,000 (1)
Adam Pardy $0 (0)
Jonathan Racine $0 (0)
Markus Hannikainen $0 (0)
Trevor Carrick $0 (0)
Jake Paterson $0 (0)
Philip Larsen $0 (0)
Joseph LaBate $0 (0)
Marco Roy $0 (0)
Total Farm Players18
Salary Commitment
Year 2019 : $720,600
Year 2020 : $235,600
Year 2021 : $97,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $818,100
Year 2020 : $313,100
Year 2021 : $175,000
Year 2022 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$37,838,462
Farm Players Total Salaries$1,237,000
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$11,490,414
Projected Bank Account$11,490,414

Pro Players Salaries

Alex Ovechkin $9,538,462 (3)
Jordan Staal $6,000,000 (1)
Chris Kreider $5,000,000 (3)
Andrei Vasilevskiy $5,000,000 (3)
Mats Zuccarello $4,500,000 (1)
Carl Gunnarsson $2,900,000 (1)
Jared Cowen $1,000,000 (2)
Magnus Paajarvi $950,000 (1)
Jakob Chychrun $900,000 (1)
Nicklas Jensen $800,000 (1)
Anthony Cirelli $750,000 (2)
Alexander Kerfoot $500,000 (2)
Michael Chaput $0 (0)
Joffrey Lupul $0 (0)
Valeri Nichushkin $0 (0)
Kaapo Kahkonen $0 (0)
Stelio Mattheos $0 (0)
Linus Ullmark $0 (0)
Ryan Murphy $0 (0)
Ryan McDonagh $0 (0)
Cam Dineen $0 (0)
Vladimir Tarasenko $0 (0)
Tim Heed $0 (0)
Zach Bogosian $0 (0)
Vladislav Kamenev $0 (0)
Travis Barron $0 (0)
Martin Hanzal $0 (0)
Total Pro Players27
Salary Commitment
Year 2019 : $37,838,462
Year 2020 : $21,788,462
Year 2021 : $19,538,462
Year 2022 : $0
Salary Average Commitment
Year 2019 : $31,838,462
Year 2020 : $21,788,462
Year 2021 : $19,538,462
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $37,838,462
Year 2020 : $21,788,462
Year 2021 : $19,538,462
Year 2022 : $0

Farm Players Salaries

Lucas Johansen $90,000 (2)
Gemel Smith $85,000 (2)
Rihards Bukarts $85,000 (1)
Ken Appleby $85,000 (3)
Teddy Blueger $80,000 (1)
Roope Hintz $80,000 (2)
Warren Foegele $75,000 (2)
Scott Kosmachuk $72,000 (2)
Colby Robak $70,000 (1)
Joseph Cramarossa $70,000 (1)
Henrik Samuelsson $70,000 (2)
Tyler Biggs $65,000 (1)
Sergey Tolchinsky $60,000 (1)
Vincent Dunn $50,000 (2)
Brady Vail $50,000 (1)
Luc Snuggerud $50,000 (1)
Stepan Falkovsky $50,000 (2)
Emil Johansson $50,000 (2)
Chase De Leo $0 (0)
Alex Gudbranson $0 (0)
Garrett Wilson $0 (0)
Brennan Serville $0 (0)
Dylan Labbe $0 (0)
Greg McKegg $0 (0)
Linus Arnesson $0 (0)
Damir Sharipzianov $0 (0)
Dante Salituro $0 (0)
Ahti Oksanen $0 (0)
Raman Hrabarenka $0 (0)
Darren Kramer $0 (0)
Mario Lucia $0 (0)
Michael Houser $0 (0)
Total Farm Players32
Salary Commitment
Year 2019 : $1,237,000
Year 2020 : $707,000
Year 2021 : $85,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,167,000
Year 2020 : $707,000
Year 2021 : $85,000
Year 2022 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - $90 - 0 - 0.00%
Level 2: 5500 - $50 - 0 - 0.00%
Level 3: 2500 - $25 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,000,000
Farm Players Total Salaries$2,380,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$40,537,354
Projected Bank Account$40,537,354

Pro Players Salaries

Sergei Bobrovsky $7,400,000 (1)
Ryan Suter $7,000,000 (3)
Andrew Ladd $5,500,000 (1)
Roman Josi $4,300,000 (2)
Jake Gardiner $4,050,000 (3)
Alex Galchenyuk $3,750,000 (1)
Brandon Dubinsky $3,000,000 (3)
Nick Bonino $2,600,000 (1)
Richard Panik $2,550,000 (3)
John Gibson $2,300,000 (1)
Mikhail Grabovski $1,700,000 (3)
Ivan Provorov $950,000 (1)
Mitch Marner $950,000 (1)
Zach Werenski $950,000 (1)
Travis Ewanyk $0 (0)
Sidney Crosby $0 (0)
Casey Mittelstadt $0 (0)
Sean Couturier $0 (0)
Mikko Rantanen $0 (0)
Leo Komarov $0 (0)
Joe Basaraba $0 (0)
Givani Smith $0 (0)
Patrice Cormier $0 (0)
Justin Williams $0 (0)
Nikolaj Ehlers $0 (0)
Ryan Culkin $0 (0)
Deryk Engelland $0 (0)
Total Pro Players27
Salary Commitment
Year 2019 : $47,000,000
Year 2020 : $22,600,000
Year 2021 : $18,300,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $21,975,000
Year 2020 : $6,825,000
Year 2021 : $6,825,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $47,000,000
Year 2020 : $22,600,000
Year 2021 : $18,300,000
Year 2022 : $0

Farm Players Salaries

Nikolai Kulemin $310,000 (1)
Craig Anderson $250,000 (3)
Brian Boyle $200,000 (1)
Carter Rowney $90,000 (2)
Mitchell Stephens $85,000 (2)
Matthew Spencer $85,000 (2)
Collin Delia $85,000 (1)
Oscar Dansk $85,000 (2)
Ryan Collins $80,000 (2)
Samuel Girard $80,000 (2)
Brendan Guhle $80,000 (2)
Ville Husso $65,000 (1)
Chris Butler $65,000 (3)
Ales Hemsky $65,000 (3)
Matt Bartkowski $65,000 (3)
Paul Carey $65,000 (2)
Shawn Ouellette-St. Amant $65,000 (2)
Justin Scott $65,000 (2)
Joshua Winquist $65,000 (1)
Nick Ellis $65,000 (2)
Dillon Simpson $65,000 (1)
Anders Bjork $50,000 (2)
Tyler Motte $50,000 (1)
Connor Hobbs $50,000 (2)
Gabriel Fontaine $50,000 (2)
Gage Quinney $50,000 (2)
Jaedon Descheneau $50,000 (1)
Jacob MacDonald $0 (0)
Blaine Byron $0 (0)
Cole Ully $0 (0)
Jeremy Gregoire $0 (0)
Mason Geertsen $0 (0)
Daniel Sprong $0 (0)
Kevin Bieksa $0 (0)
Total Farm Players34
Salary Commitment
Year 2019 : $2,380,000
Year 2020 : $1,490,000
Year 2021 : $445,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,488,750
Year 2020 : $1,490,000
Year 2021 : $445,000
Year 2022 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,010,000
Farm Players Total Salaries$1,090,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$33,689,584
Projected Bank Account$33,689,584

Pro Players Salaries

Aleksander Barkov $6,000,000 (2)
William Nylander $5,250,000 (2)
Alex Goligoski $5,250,000 (3)
Justin Schultz $5,000,000 (3)
Nikita Zaitsev $4,500,000 (2)
Niklas Hjalmarsson $4,500,000 (2)
Evgeni Dadonov $4,000,000 (3)
Marco Scandella (1 Way Contract) $4,000,000 (3)
Jake Muzzin $4,000,000 (2)
Jacob Markstrom $3,660,000 (3)
Phillip Danault $3,500,000 (1)
Clayton Keller $950,000 (2)
Matthew Tkachuk $950,000 (1)
Steven Santini $850,000 (1)
Brandon Carlo $850,000 (1)
Pavel Buchnevich $750,000 (1)
Frank Corrado $0 (0)
Andrei Svechnikov $0 (0)
Esa Lindell $0 (0)
Maxime Comtois $0 (0)
Carl Grundstrom $0 (0)
Jordan Kyrou $0 (0)
Dillon Dube $0 (0)
Zach Hyman $0 (0)
Rasmus Sandin $0 (0)
Sean Day $0 (0)
Luke Green $0 (0)
Dylan Wells $0 (0)
Tristan Jarry $0 (0)
Adam Huska $0 (0)
Nick Shore $0 (0)
Jack Eichel $0 (0)
Timothy Gettinger $0 (0)
Libor Hajek $0 (0)
Dennis Gilbert $0 (0)
Cliff Pu $0 (0)
Tyler Steenbergen $0 (0)
Boris Katchouk $0 (0)
Total Pro Players38
Salary Commitment
Year 2019 : $54,010,000
Year 2020 : $47,110,000
Year 2021 : $21,910,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $54,010,000
Year 2020 : $47,110,000
Year 2021 : $21,910,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $54,010,000
Year 2020 : $47,110,000
Year 2021 : $21,910,000
Year 2022 : $0

Farm Players Salaries

Nicholas Merkley $90,000 (2)
Timothy Liljegren $90,000 (2)
Travis Dermott $85,000 (1)
Eric Cornel $85,000 (1)
Ryan MacInnis $85,000 (1)
Jack Dougherty $80,000 (1)
Nikita Soshnikov $80,000 (1)
Roland McKeown $80,000 (1)
Samuel Montembeault $70,000 (2)
Matt Tennyson $65,000 (1)
Dan Vladar $65,000 (1)
Phil Varone $65,000 (1)
Adam Ollas Mattsson $50,000 (2)
Reece Willcox $50,000 (1)
Sergei Boikov $50,000 (1)
Adam Erne $0 (0)
Frederik Gauthier $0 (0)
Martin Marincin $0 (0)
Dmitrij Jaskin $0 (0)
Ivan Barbashev $0 (0)
Adrian Kempe $0 (0)
Ty Rattie $0 (0)
Oliver Kylington $0 (0)
Petteri Lindbohm $0 (0)
Eric Comrie $0 (0)
Jack Flinn $0 (0)
Joe Hicketts $0 (0)
Matt Read $0 (0)
Nic Petan $0 (0)
Total Farm Players29
Salary Commitment
Year 2019 : $1,090,000
Year 2020 : $300,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,090,000
Year 2020 : $300,000
Year 2021 : $0
Year 2022 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogersl Place
Level 1: 6191 - $95 - 0 - 0.00%
Level 2: 5150 - $58 - 0 - 0.00%
Level 3: 2150 - $34 - 0 - 0.00%
Level 4: 4150 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18641

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$33,450,000
Farm Players Total Salaries$642,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$12,774,803
Projected Bank Account$12,774,803

Pro Players Salaries

Nikita Kucherov $5,500,000 (2)
Bobby Ryan $5,125,000 (1)
Mikko Koivu $4,750,000 (1)
Steve Mason $4,100,000 (2)
Mikkel Boedker $3,850,000 (1)
Jamie McGinn $2,500,000 (1)
Radek Faksa $2,500,000 (3)
Yannick Weber $1,500,000 (1)
Kyle Clifford $1,150,000 (1)
Klim Kostin $900,000 (2)
Brendan Lemieux $850,000 (1)
Matt Puempel $725,000 (1)
Matt Roy $0 (0)
Eeli Tolvanen $0 (0)
Nikita Popugaev $0 (0)
Michal Neuvirth $0 (0)
Brendan Gallagher $0 (0)
Brady Tkachuk $0 (0)
Brett Lernout $0 (0)
David Schlemko $0 (0)
Scott Glennie $0 (0)
Connor Bunnaman $0 (0)
Garrett Meurs $0 (0)
Devante Smith-Pelly $0 (0)
Tanner Kaspick $0 (0)
Olivier Archambault $0 (0)
Josh Anderson $0 (0)
Madison Bowey $0 (0)
John-Michael Liles $0 (0)
Johnny Boychuk $0 (0)
Ross Colton $0 (0)
Dalton Smith $0 (0)
Shawn Matthias $0 (0)
Total Pro Players33
Salary Commitment
Year 2019 : $33,450,000
Year 2020 : $13,000,000
Year 2021 : $2,500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $22,600,000
Year 2020 : $7,500,000
Year 2021 : $2,500,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $33,450,000
Year 2020 : $13,000,000
Year 2021 : $2,500,000
Year 2022 : $0

Farm Players Salaries

Brian Strait $92,500 (1)
Alex Lintuniemi $80,000 (1)
Yan-Pavel Laplante $75,000 (1)
Zach Sanford $75,000 (1)
Keegan Kolesar $75,000 (2)
Thomas Schemitsch $70,000 (1)
Zac Rinaldo $65,000 (1)
Parker Wotherspoon $60,000 (2)
Anthony Louis $50,000 (1)
Jason Akeson $0 (0)
Andreas Martinsen $0 (0)
Calle Andersson $0 (0)
Michael Latta $0 (0)
Josh Jooris $0 (0)
Michael Hutchinson $0 (0)
Pierre-Cedric Labrie $0 (0)
Jordan Schroeder $0 (0)
Josh Brown $0 (0)
Total Farm Players18
Salary Commitment
Year 2019 : $642,500
Year 2020 : $135,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $550,000
Year 2020 : $135,000
Year 2021 : $0
Year 2022 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$49,975,000
Farm Players Total Salaries$4,325,000
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$42,717,969
Projected Bank Account$42,717,969

Pro Players Salaries

Ryan Getzlaf $8,000,000 (2)
Alex Pietrangelo $6,500,000 (3)
Torey Krug $5,000,000 (2)
Alexander Wennberg $4,750,000 (2)
Marc-Edouard Vlasic $4,200,000 (1)
Andrej Sekera $4,000,000 (3)
Niklas Kronwall $3,750,000 (3)
Mattias Ekholm $3,750,000 (3)
Troy Brouwer $2,500,000 (3)
Brooks Orpik $1,900,000 (2)
Kari Lehtonen $1,800,000 (3)
Carter Hutton $1,125,000 (1)
Darcy Kuemper $1,000,000 (3)
Anthony Beauvillier $900,000 (1)
Artturi Lehkonen $800,000 (1)
Brady Skjei $0 (0)
Chase Pearson $0 (0)
Brett Howden $0 (0)
Kent Simpson $0 (0)
Riley Sheahan $0 (0)
Joel Edmundson $0 (0)
Wayne Simmonds $0 (0)
Kevin Rooney $0 (0)
Isac Lundestrom $0 (0)
Bokondji Imama $0 (0)
Ryan O'Reilly $0 (0)
Blake Comeau $0 (0)
Total Pro Players27
Salary Commitment
Year 2019 : $49,975,000
Year 2020 : $42,950,000
Year 2021 : $23,300,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $31,425,000
Year 2020 : $24,400,000
Year 2021 : $13,350,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $49,975,000
Year 2020 : $42,950,000
Year 2021 : $23,300,000
Year 2022 : $0

Farm Players Salaries

Carey Price $950,000 (1)
Scott Darling $380,000 (2)
Jordan Martinook $180,000 (1)
Chris Stewart $110,000 (1)
Brian Gibbons $100,000 (3)
Kevin Connauton $100,000 (2)
Michal Kempny $95,000 (2)
Brendan Perlini $95,000 (1)
Thomas Chabot $95,000 (2)
Jason Chimera $87,500 (1)
Justin Holl $87,500 (3)
Jimmy Hayes $87,500 (3)
Mason McDonald $85,000 (2)
Brett Pollock $85,000 (2)
Thatcher Demko $85,000 (1)
Nicolas Aube-Kubel $80,000 (1)
Alexander Volkov $80,000 (2)
Brandon Halverson $80,000 (1)
Tim Schaller $77,500 (3)
John Hayden $75,000 (1)
Matt Lorito $75,000 (2)
Jonas Johansson $75,000 (1)
Brandon Pirri $75,000 (3)
Derek Ryan $75,000 (1)
Curtis McKenzie $70,000 (3)
Michael Amadio $70,000 (1)
Alexandre Fortin $65,000 (1)
Dan Renouf $65,000 (1)
Chad Ruhwedel $65,000 (2)
Cavan Fitzgerald $65,000 (1)
Thomas DiPauli $65,000 (1)
Niki Petti $65,000 (1)
Hudson Fasching $60,000 (1)
Christian Wolanin $60,000 (2)
Seth Helgeson $60,000 (2)
Rourke Chartier $50,000 (1)
Conner Bleackley $50,000 (1)
Christian Jaros $50,000 (2)
Jake Bischoff $50,000 (2)
Jeremiah Addison $50,000 (2)
Daniel Audette $50,000 (1)
Zach Nastasiuk $0 (0)
Kevin Boyle $0 (0)
Vinnie Hinostroza $0 (0)
Morgan Klimchuk $0 (0)
Beau Bennett $0 (0)
Cal Petersen $0 (0)
Jean-Sebastien Dea $0 (0)
Jordan Subban $0 (0)
Jason Dickinson $0 (0)
Nikita Jevpalovs $0 (0)
Zack Mitchell $0 (0)
Casey DeSmith $0 (0)
Jack Campbell $0 (0)
Total Farm Players54
Salary Commitment
Year 2019 : $4,325,000
Year 2020 : $1,827,500
Year 2021 : $497,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $3,207,500
Year 2020 : $1,760,000
Year 2021 : $507,500
Year 2022 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$56,625,000
Farm Players Total Salaries$1,375,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$3,840,715
Projected Bank Account$3,840,715

Pro Players Salaries

Henrik Lundqvist $8,000,000 (2)
Victor Hedman $7,500,000 (2)
Jeff Carter $5,125,000 (3)
Alexander Edler $5,000,000 (2)
Brad Marchand $5,000,000 (1)
David Savard $4,250,000 (1)
Darren Helm $3,850,000 (1)
Luke Schenn $3,500,000 (1)
Erik Haula $3,000,000 (2)
Kevin Hayes $2,600,000 (3)
Nick Holden $2,550,000 (2)
Justin Abdelkader $2,300,000 (2)
Melker Karlsson $2,000,000 (2)
Antoine Vermette $1,250,000 (1)
Alex Stalock $700,000 (2)
German Rubtsov $0 (0)
Lee Stempniak $0 (0)
Claude Giroux $0 (0)
Vincent Trocheck $0 (0)
Torrey Mitchell $0 (0)
Patrik Nemeth $0 (0)
Total Pro Players21
Salary Commitment
Year 2019 : $56,625,000
Year 2020 : $38,775,000
Year 2021 : $7,725,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $42,350,000
Year 2020 : $29,750,000
Year 2021 : $6,200,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $56,625,000
Year 2020 : $38,775,000
Year 2021 : $7,725,000
Year 2022 : $0

Farm Players Salaries

Zach Aston-Reese $92,500 (3)
Dennis Wideman $90,000 (1)
Filip Hronek $85,000 (2)
Zack MacEwen $85,000 (3)
Vitek Vanecek $85,000 (1)
Matthew Highmore $77,500 (2)
Tim McGauley $75,000 (2)
Kasimir Kaskisuo $75,000 (2)
Nathan Gerbe $75,000 (1)
Kyle Capobianco $75,000 (2)
Kevin Ekman-Larsson $75,000 (2)
Anthony Beauregard $75,000 (2)
Vili Saarijarvi $75,000 (2)
Lane Pederson $70,000 (2)
Giovanni Fiore $70,000 (2)
Max McCormick $65,000 (1)
Chris Conner $65,000 (10)
Oscar Fantenberg $65,000 (3)
Christian Thomas $0 (0)
Clayton Stoner $0 (0)
Casey Bailey $0 (0)
Joe Cannata $0 (0)
Patrick Brown $0 (0)
Travis Boyd $0 (0)
Travis Morin $0 (0)
Jordan Caron $0 (0)
Zach Redmond $0 (0)
Total Farm Players27
Salary Commitment
Year 2019 : $1,375,000
Year 2020 : $1,060,000
Year 2021 : $307,500
Year 2022 : $65,000
Salary Average Commitment
Year 2019 : $1,375,000
Year 2020 : $1,060,000
Year 2021 : $307,500
Year 2022 : $65,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,860,000
Farm Players Total Salaries$1,275,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$33,977,429
Projected Bank Account$33,977,429

Pro Players Salaries

Jonathan Toews $10,000,000 (3)
Aaron Ekblad $7,500,000 (3)
Jonathan Drouin $5,500,000 (3)
Jeff Petry $5,125,000 (1)
Matt Murray $4,285,000 (3)
Marcus Johansson $4,000,000 (2)
Olli Maatta $4,000,000 (2)
Anthony Mantha $3,500,000 (2)
Andrew Shaw $3,000,000 (2)
Robert Hagg $1,800,000 (2)
Devin Shore $1,200,000 (3)
Paul Byron $1,200,000 (1)
Jordie Benn $1,100,000 (1)
Travis Konecny $900,000 (1)
Noah Juulsen $900,000 (2)
Curtis McElhinney $850,000 (1)
Lukas Vejdemo $0 (0)
Matt Cullen $0 (0)
Andrew Copp $0 (0)
Derek MacKenzie $0 (0)
Cale Fleury $0 (0)
Steven Lorentz $0 (0)
Mattias Backman $0 (0)
Patrick Kane $0 (0)
Kole Lind $0 (0)
Jake Evans $0 (0)
Charlie Lindgren $0 (0)
Spencer Smallman $0 (0)
Tyler Johnson $0 (0)
Mike Matheson $0 (0)
Total Pro Players30
Salary Commitment
Year 2019 : $54,860,000
Year 2020 : $45,685,000
Year 2021 : $28,485,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $48,110,000
Year 2020 : $38,935,000
Year 2021 : $21,735,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $54,860,000
Year 2020 : $45,685,000
Year 2021 : $28,485,000
Year 2022 : $0

Farm Players Salaries

Jacob de La Rose $95,000 (1)
Dylan Strome $95,000 (2)
Martin Frk $95,000 (1)
Nick Cousins $90,000 (2)
Jack Roslovic $90,000 (1)
Darren Raddysh $90,000 (3)
Charles Hudon $85,000 (1)
Jean-Christophe Beaudin $75,000 (2)
Brennan Menell $75,000 (2)
Danick Martel $70,000 (1)
Victor Mete $65,000 (2)
Lucas Wallmark $65,000 (1)
Jacob Graves $65,000 (1)
Michael Mersch $60,000 (1)
Tanner Fritz $60,000 (2)
Axel Holmstrom $50,000 (2)
Simon Bourque $50,000 (2)
Matt Carey $0 (0)
Andrew Miller $0 (0)
Angelo Miceli $0 (0)
Joakim Ryan $0 (0)
Frank Vatrano $0 (0)
Kyle Platzer $0 (0)
T.J. Brennan $0 (0)
Markus Eisenschmid $0 (0)
Ryan Haggerty $0 (0)
Michael Carcone $0 (0)
Rinat Valiev $0 (0)
Tim Bozon $0 (0)
Matthew O'Connor $0 (0)
James de Haas $0 (0)
Daniel Pribyl $0 (0)
Zachary Fucale $0 (0)
Michael McCarron $0 (0)
Daniel Carr $0 (0)
Nikita Scherbak $0 (0)
Sam Anas $0 (0)
MacKenzie Weegar $0 (0)
Mac Bennett $0 (0)
Total Farm Players39
Salary Commitment
Year 2019 : $1,275,000
Year 2020 : $650,000
Year 2021 : $90,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,240,000
Year 2020 : $650,000
Year 2021 : $90,000
Year 2022 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$53,442,221
Farm Players Total Salaries$1,830,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$27,943,235
Projected Bank Account$27,943,235

Pro Players Salaries

Max Pacioretty $6,675,000 (3)
David Pastrnak $6,666,666 (3)
Tyler Seguin $6,650,000 (1)
Sean Monahan $6,500,000 (1)
Colton Parayko $5,450,000 (1)
T.J. Brodie $4,650,000 (3)
Connor Hellebuyck $4,500,555 (1)
Josh Manson $4,100,000 (3)
J.T. Miller $3,500,000 (1)
Mark Borowiecki $1,200,000 (3)
Alex Tuch $900,000 (1)
Alex DeBrincat $850,000 (2)
Miles Wood $650,000 (1)
Malcolm Subban $650,000 (1)
Kevin Labanc $500,000 (1)
Ryan Nugent-Hopkins $0 (0)
Blake Coleman $0 (0)
Noah Hanifin $0 (0)
Adam Lowry $0 (0)
Brian Dumoulin $0 (0)
Jonah Gadjovich $0 (0)
Jaccob Slavin $0 (0)
Grant Besse $0 (0)
Garrett Pilon $0 (0)
Dylan Gambrell $0 (0)
Hudson Elynuik $0 (0)
Total Pro Players26
Salary Commitment
Year 2019 : $53,442,221
Year 2020 : $24,141,666
Year 2021 : $23,291,666
Year 2022 : $0
Salary Average Commitment
Year 2019 : $15,600,000
Year 2020 : $3,450,000
Year 2021 : $2,600,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $53,442,221
Year 2020 : $24,141,666
Year 2021 : $23,291,666
Year 2022 : $0

Farm Players Salaries

Brett Ritchie $180,000 (1)
Spencer Foo $180,000 (1)
Jordan Nolan $100,000 (3)
Nick Seeler $100,000 (3)
Vinni Lettieri $95,000 (1)
Nolan Patrick $95,000 (2)
Jakub Jerabek $95,000 (3)
William Carrier $95,000 (2)
Jake Debrusk $95,000 (1)
Nicolas Meloche $85,000 (2)
Lukas Sedlak $85,000 (1)
Tyler Parsons $80,000 (2)
Jeremy Lauzon $80,000 (2)
Blake Speers $75,000 (2)
Brandon Gignac $70,000 (2)
Kyle Wood $70,000 (1)
Kevin Roy $65,000 (1)
Nicolas Roy $65,000 (2)
Ryan Fitzgerald $60,000 (2)
Mathieu Joseph $60,000 (2)
Cedric Paquette $0 (0)
Austin Czarnik $0 (0)
Chris Bigras $0 (0)
Laurent Dauphin $0 (0)
Nicholas Baptiste $0 (0)
Total Farm Players25
Salary Commitment
Year 2019 : $1,830,000
Year 2020 : $1,060,000
Year 2021 : $295,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,727,500
Year 2020 : $1,045,000
Year 2021 : $295,000
Year 2022 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,775,000
Farm Players Total Salaries$1,587,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$42,175,345
Projected Bank Account$42,175,345

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (1)
Drew Doughty $7,500,000 (1)
Tuukka Rask $7,000,000 (3)
Keith Yandle $6,350,000 (1)
Jordan Eberle $6,000,000 (3)
Kevin Shattenkirk $5,700,000 (2)
Karl Alzner $4,500,000 (1)
Luca Sbisa $3,500,000 (3)
Matt Calvert $2,000,000 (2)
Vladislav Namestnikov $2,000,000 (1)
Matthew Nieto $1,200,000 (1)
Tommy Wingels $850,000 (1)
Mirco Mueller $850,000 (1)
Jake Guentzel $700,000 (1)
Brayden Point $700,000 (1)
Antoine Bibeau $675,000 (1)
Saku Maenalanen $0 (0)
Mikael Granlund $0 (0)
Branden Troock $0 (0)
Victor Rask $0 (0)
Brandon Hickey $0 (0)
Joseph Cecconi $0 (0)
Nick Foligno $0 (0)
John Tavares $0 (0)
Jared McCann $0 (0)
William Lagesson $0 (0)
Colin Smith $0 (0)
Total Pro Players27
Salary Commitment
Year 2019 : $57,775,000
Year 2020 : $24,200,000
Year 2021 : $16,500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $47,575,000
Year 2020 : $18,500,000
Year 2021 : $16,500,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $57,775,000
Year 2020 : $24,200,000
Year 2021 : $16,500,000
Year 2022 : $0

Farm Players Salaries

Andre Burakovsky $300,000 (1)
Connor Brown $210,000 (1)
Luke Kunin $95,000 (2)
Joel Eriksson Ek $90,000 (1)
David Warsofsky $90,000 (2)
Erik Cernak $85,000 (2)
Brendan Leipsic $77,500 (1)
Ryan Stanton $75,000 (2)
Blake Siebenaler $70,000 (1)
Michael Downing $65,000 (1)
Troy Bourke $65,000 (1)
Jonathan Diaby $65,000 (1)
Colby Williams $50,000 (1)
Gustav Forsling $50,000 (1)
Maxim Mamin $50,000 (2)
Dysin Mayo $50,000 (1)
Samuel Blais $50,000 (1)
Andreas Johnsson $50,000 (1)
Jan Kostalek $0 (0)
Carter Verhaeghe $0 (0)
Tyler Bertuzzi $0 (0)
Riley Barber $0 (0)
Kyle Burroughs $0 (0)
Remi Elie $0 (0)
Tomas Hyka $0 (0)
Ryan Graves $0 (0)
Total Farm Players26
Salary Commitment
Year 2019 : $1,587,500
Year 2020 : $395,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,615,000
Year 2020 : $395,000
Year 2021 : $0
Year 2022 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,825,000
Farm Players Total Salaries$772,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$5,907,398
Projected Bank Account$5,907,398

Pro Players Salaries

Blake Wheeler $6,150,000 (1)
Erik Johnson $6,000,000 (2)
Brent Seabrook $6,000,000 (2)
Matt Niskanen $5,600,000 (3)
Mike Smith $5,500,000 (2)
Jason Pominville $5,200,000 (1)
Valtteri Filppula $5,000,000 (2)
Marc Methot $4,900,000 (1)
Cam Atkinson $3,700,000 (1)
Josh Bailey $3,300,000 (2)
Jason Zucker $3,200,000 (2)
Tom Wilson $2,000,000 (2)
Andrej Sustr $1,800,000 (1)
Yanni Gourde $1,450,000 (1)
Anders Nilsson $1,250,000 (2)
Matt Irwin $775,000 (1)
Brett Pesce $0 (0)
Nick Lappin $0 (0)
Drake Batherson $0 (0)
Paul Stastny $0 (0)
Felix Girard $0 (0)
Brad Malone $0 (0)
Martin Ouellette $0 (0)
Jacob Cederholm $0 (0)
Colton Point $0 (0)
Martin Necas $0 (0)
Matthew Konan $0 (0)
Patrick Eaves $0 (0)
Total Pro Players28
Salary Commitment
Year 2019 : $61,825,000
Year 2020 : $37,850,000
Year 2021 : $5,600,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $56,775,000
Year 2020 : $32,800,000
Year 2021 : $5,600,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $61,825,000
Year 2020 : $37,850,000
Year 2021 : $5,600,000
Year 2022 : $0

Farm Players Salaries

Joakim Nordstrom $150,000 (2)
Vaclav Karabacek $80,000 (1)
Dennis Rasmussen $75,000 (2)
Ashton Sautner $70,000 (1)
Aleksi Saarela $70,000 (2)
Nelson Nogier $65,000 (1)
Ryan Penny $57,500 (1)
Alexis Loiseau $55,000 (1)
Clark Bishop $50,000 (1)
Conor Garland $50,000 (1)
Cameron Hughes $50,000 (2)
Andrew Poturalski $0 (0)
Peter Budaj $0 (0)
Sam Brittain $0 (0)
Kalle Kossila $0 (0)
Trevor Moore $0 (0)
Nikita Korostelev $0 (0)
Brett Sutter $0 (0)
Total Farm Players18
Salary Commitment
Year 2019 : $772,500
Year 2020 : $345,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $772,500
Year 2020 : $345,000
Year 2021 : $0
Year 2022 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$23,217,000
Farm Players Total Salaries$1,371,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$24,194,839
Projected Bank Account$24,194,839

Pro Players Salaries

Chris Tanev $4,450,000 (3)
Damon Severson $4,167,000 (3)
Adam Pelech $1,600,000 (3)
Antti Raanta $1,500,000 (1)
Sven Andrighetto $1,400,000 (1)
Colin White $950,000 (2)
Patrik Laine $950,000 (1)
Lias Andersson $950,000 (2)
Denis Gurianov $950,000 (1)
Neal Pionk $925,000 (1)
Andreas Borgman $925,000 (1)
Evgeny Svechnikov $900,000 (1)
Sebastian Aho $850,000 (1)
Juho Lammikko $750,000 (1)
Scott Harrington $675,000 (1)
Anthony Richard $650,000 (1)
Anthony Greco $625,000 (1)
Alexander Petrovic $0 (0)
Otto Koivula $0 (0)
Eric Fehr $0 (0)
Erik Brannstrom $0 (0)
Henrik Borgstrom $0 (0)
Kristian Vesalainen $0 (0)
David Broll $0 (0)
Tim Erixon $0 (0)
Brad Morrison $0 (0)
Joona Koppanen $0 (0)
Matt Finn $0 (0)
Joni Tuulola $0 (0)
Olli Juolevi $0 (0)
Cam Ward $0 (0)
Stefan Noesen $0 (0)
Otto Somppi $0 (0)
Matt Carle $0 (0)
Gabriel Beaupre $0 (0)
Niko Mikkola $0 (0)
Mackenzie Skapski $0 (0)
Lukas Sutter $0 (0)
Marko Dano $0 (0)
Nick Ritchie $0 (0)
Oliver Bjorkstrand $0 (0)
Total Pro Players41
Salary Commitment
Year 2019 : $23,217,000
Year 2020 : $12,117,000
Year 2021 : $10,217,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $18,225,000
Year 2020 : $7,700,000
Year 2021 : $5,800,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $23,217,000
Year 2020 : $12,117,000
Year 2021 : $10,217,000
Year 2022 : $0

Farm Players Salaries

Michael Brodzinski $92,500 (1)
Dryden Hunt $92,500 (1)
Paul Bittner $85,000 (1)
Nick Sorensen $85,000 (1)
Yakov Trenin $80,000 (2)
Rasmus Andersson $80,000 (1)
Dominic Turgeon $75,000 (1)
Ryan Lomberg $71,000 (1)
Mitchell Vande Sompel $70,000 (2)
Dmitry Osipov $65,000 (2)
Kevin Spinozzi $65,000 (2)
Bryan Moore $62,500 (1)
Jack Rodewald $62,500 (1)
Michael Joly $62,500 (1)
Mikkel Aagaard $62,500 (1)
Adam Helewka $60,000 (1)
Dylan Ferguson $50,000 (2)
Sami Niku $50,000 (2)
Quentin Shore $50,000 (1)
Dmytro Timashov $50,000 (1)
Eric Roy $0 (0)
Jordan Binnington $0 (0)
Jonny Brodzinski $0 (0)
Adam Wilcox $0 (0)
JC Lipon $0 (0)
Juuse Saros $0 (0)
Total Farm Players26
Salary Commitment
Year 2019 : $1,371,000
Year 2020 : $380,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,371,000
Year 2020 : $380,000
Year 2021 : $0
Year 2022 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $42 - 0 - 0.00%
Level 3: 2000 - $24 - 0 - 0.00%
Level 4: 4000 - $12 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$44,408,000
Farm Players Total Salaries$1,322,500
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$22,743,091
Projected Bank Account$22,743,091

Pro Players Salaries

P.K. Subban $8,875,000 (2)
Kyle Turris $5,950,000 (3)
Matt Duchene $5,900,000 (2)
Milan Michalek $4,000,000 (1)
Thomas Greiss $3,400,000 (3)
Jean-Gabriel Pageau $3,050,000 (1)
James Reimer $2,900,000 (1)
Ron Hainsey $2,833,000 (1)
Tomas Plekanec $2,450,000 (1)
Roman Polak $1,500,000 (2)
Nicolas Deslauriers $1,250,000 (3)
Kyle Connor $900,000 (1)
Eamon McAdam $750,000 (1)
Byron Froese $650,000 (3)
Mason Shaw $0 (0)
Troy Terry $0 (0)
Justin Kloos $0 (0)
Jordan Szwarz $0 (0)
Kevin Stenlund $0 (0)
Alex Chiasson $0 (0)
Kale Kessy $0 (0)
Justin Kea $0 (0)
Jordan Oesterle $0 (0)
Nolan Vesey $0 (0)
Gustav Bouramman $0 (0)
Jonathan Dahlen $0 (0)
Dmitry Sokolov $0 (0)
Tyler Wotherspoon $0 (0)
Teuvo Teravainen $0 (0)
Cory Conacher $0 (0)
Brandon Baddock $0 (0)
Patrick Wiercioch $0 (0)
Xavier Ouellet $0 (0)
Total Pro Players33
Salary Commitment
Year 2019 : $44,408,000
Year 2020 : $27,525,000
Year 2021 : $11,250,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $28,233,000
Year 2020 : $14,300,000
Year 2021 : $8,800,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $44,408,000
Year 2020 : $27,525,000
Year 2021 : $11,250,000
Year 2022 : $0

Farm Players Salaries

C.J. Smith $92,500 (1)
Ryan Hitchcock $90,000 (1)
Antoine Waked $80,000 (1)
Alexander True $80,000 (1)
Graham Knott $80,000 (2)
Mackenzie MacEachern $75,000 (1)
Mike McKenna $75,000 (1)
Michael McNiven $75,000 (1)
Jens Looke $70,000 (2)
Aaron Ness $65,000 (2)
Andrew O'Brien $65,000 (1)
Patrick Sieloff $65,000 (2)
Ludwig Bystrom $65,000 (2)
Yann Danis $65,000 (1)
Adam Gilmour $65,000 (1)
T.J. Tynan $65,000 (1)
Dominic Toninato $50,000 (2)
Maxime Lajoie $50,000 (2)
Connor Clifton $50,000 (2)
Matt Buckles $0 (0)
Christoph Bertschy $0 (0)
Nick Moutrey $0 (0)
Tye McGinn $0 (0)
Mike Vecchione $0 (0)
Total Farm Players24
Salary Commitment
Year 2019 : $1,322,500
Year 2020 : $495,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,302,500
Year 2020 : $470,000
Year 2021 : $0
Year 2022 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $95 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$42,150,000
Farm Players Total Salaries$320,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$14,187,323
Projected Bank Account$14,187,323

Pro Players Salaries

Jimmy Howard $5,500,000 (1)
Dustin Brown $5,250,000 (1)
Tyler Bozak $5,000,000 (3)
Mathieu Perreault $4,500,000 (2)
Connor Murphy $3,700,000 (2)
Tomas Hertl $3,500,000 (2)
Aaron Dell $3,000,000 (3)
Kevan Miller $3,000,000 (3)
Antoine Roussel $2,500,000 (2)
Robert Bortuzzo $1,250,000 (1)
Zach Trotman $1,000,000 (1)
Ben Smith $850,000 (1)
Christian Dvorak $800,000 (1)
Corey Tropp $650,000 (1)
Liam O'Brien $650,000 (1)
Anton Lindholm $500,000 (1)
Mason Appleton $500,000 (2)
Anton Stralman $0 (0)
Elias Pettersson $0 (0)
Bryce Van Brabant $0 (0)
Steve Oleksy $0 (0)
Keaton Middleton $0 (0)
Axel Jonsson-Fjallby $0 (0)
Sebastian Repo $0 (0)
Chris Thorburn $0 (0)
Mikhail Berdin $0 (0)
Matthew Peca $0 (0)
Total Pro Players27
Salary Commitment
Year 2019 : $42,150,000
Year 2020 : $25,700,000
Year 2021 : $11,000,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $36,750,000
Year 2020 : $25,700,000
Year 2021 : $11,000,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $42,150,000
Year 2020 : $25,700,000
Year 2021 : $11,000,000
Year 2022 : $0

Farm Players Salaries

Michael Sgarbossa $75,000 (1)
Niklas Hansson $75,000 (2)
Mark Friedman $70,000 (2)
Calvin Thurkauf $50,000 (2)
Brian Cooper $50,000 (1)
Cole Cassels $0 (0)
Kellan Lain $0 (0)
Caleb Herbert $0 (0)
Doug Carr $0 (0)
Tyrell Goulbourne $0 (0)
Emil Pettersson $0 (0)
Total Farm Players11
Salary Commitment
Year 2019 : $320,000
Year 2020 : $195,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $320,000
Year 2020 : $195,000
Year 2021 : $0
Year 2022 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$22,150,000
Farm Players Total Salaries$1,210,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$14,735,400
Projected Bank Account$14,735,400

Pro Players Salaries

Brent Burns $8,000,000 (2)
Bo Horvat $5,500,000 (3)
Joonas Donskoi $2,000,000 (3)
Brandon Manning $1,000,000 (3)
Troy Stecher $1,000,000 (2)
Brendan Gaunce $900,000 (2)
Brock Boeser $900,000 (2)
Reid Boucher $800,000 (1)
Vince Dunn $800,000 (1)
Gabriel Bourque $750,000 (3)
Will Butcher $500,000 (2)
Filip Zadina $0 (0)
Andrew MacDonald $0 (0)
Adam Gaudette $0 (0)
Ben Hutton $0 (0)
Kailer Yamamoto $0 (0)
Ben Chiarot $0 (0)
John Ramage $0 (0)
Linus Olund $0 (0)
David Kase $0 (0)
Marek Langhamer $0 (0)
Cory Schneider $0 (0)
Marcus Foligno $0 (0)
Jiri Hudler $0 (0)
Calvin de Haan $0 (0)
Brayden Schenn $0 (0)
Philip Samuelsson $0 (0)
Brian Ferlin $0 (0)
Total Pro Players28
Salary Commitment
Year 2019 : $22,150,000
Year 2020 : $20,550,000
Year 2021 : $9,250,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $17,400,000
Year 2020 : $15,800,000
Year 2021 : $4,000,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $22,150,000
Year 2020 : $20,550,000
Year 2021 : $9,250,000
Year 2022 : $0

Farm Players Salaries

Nic Dowd $90,000 (1)
Tanner Kero $90,000 (1)
Nathan Bastian $85,000 (2)
Nathan Walker $80,000 (1)
Jalen Chatfield $80,000 (2)
Alan Quine $80,000 (1)
Tyler Wong $75,000 (2)
Troy Grosenick $75,000 (2)
Taylor Leier $70,000 (2)
Anthony Bitetto $70,000 (3)
Gabriel Dumont $65,000 (1)
Brady Austin $65,000 (2)
Colton White $65,000 (2)
Brandon Crawley $60,000 (2)
Ryan Mantha $60,000 (2)
Pavel Jenys $50,000 (2)
Daniel O'Regan $50,000 (1)
Tyler Lewington $0 (0)
Brad Hunt $0 (0)
Seth Griffith $0 (0)
Total Farm Players20
Salary Commitment
Year 2019 : $1,210,000
Year 2020 : $755,000
Year 2021 : $70,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,125,000
Year 2020 : $710,000
Year 2021 : $50,000
Year 2022 : $0

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of $79,500,000
Available Cap Space

Over Minimum of
$20,000,000

Pro Players

Farm Players

Total Players

Avalanche $24,342,936 $31,929,000 $47,571,000 $11,929,000 262551
Blackhawks $14,689,272 $67,125,000 $12,375,000 $47,125,000 24832
Blue Jackets $41,812,813 $17,725,000 $61,775,000 -$2,275,000 35742
Blues $37,165,984 $48,475,000 $31,025,000 $28,475,000 28735
Bruins $31,911,443 $31,275,000 $48,225,000 $11,275,000 252853
Canadiens $29,049,665 $57,350,000 $22,150,000 $37,350,000 241943
Canucks $15,076,910 $37,750,000 $41,750,000 $17,750,000 261238
Capitals $81,679,491 $31,350,000 $48,150,000 $11,350,000 311950
Coyotes $28,741,720 $39,450,000 $40,050,000 $19,450,000 242347
Devils $33,327,341 $37,300,000 $42,200,000 $17,300,000 281139
Ducks $24,188,503 $30,950,000 $48,550,000 $10,950,000 222345
Flames $23,614,068 $51,955,000 $27,545,000 $31,955,000 281947
Flyers $6,908,079 $77,100,000 $2,400,000 $57,100,000 223052
Golden Knights $43,510,556 $50,675,000 $28,825,000 $30,675,000 23932
Hurricanes $13,375,564 $58,475,000 $21,025,000 $38,475,000 293665
Islanders $39,619,089 $35,965,000 $43,535,000 $15,965,000 342256
Jets $21,603,866 $55,125,000 $24,375,000 $35,125,000 331851
Kings $11,490,414 $37,838,462 $41,661,538 $17,838,462 273259
Lightning $40,537,354 $47,000,000 $32,500,000 $27,000,000 273461
Maple Leafs $33,689,584 $54,010,000 $25,490,000 $34,010,000 382967
Oilers $12,774,803 $33,450,000 $46,050,000 $13,450,000 331851
Panthers $42,717,969 $49,975,000 $29,525,000 $29,975,000 275481
Penguins $3,840,715 $56,625,000 $22,875,000 $36,625,000 212748
Predators $33,977,429 $54,860,000 $24,640,000 $34,860,000 303969
Rangers $27,943,235 $53,442,221 $26,057,779 $33,442,221 262551
Red Wings $42,175,345 $57,775,000 $21,725,000 $37,775,000 272653
Sabres $5,907,398 $61,825,000 $17,675,000 $41,825,000 281846
Senators $24,194,839 $23,217,000 $56,283,000 $3,217,000 412667
Sharks $22,743,091 $44,408,000 $35,092,000 $24,408,000 332457
Stars $14,187,323 $42,150,000 $37,350,000 $22,150,000 271138
Wild $14,735,400 $22,150,000 $57,350,000 $2,150,000 282048