Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$40,579,000
Farm Players Total Salaries$2,105,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$36,078,915
Projected Bank Account$36,078,915

Pro Players Salaries

Alex Steen $5,750,000 (4)
Jay Bouwmeester $5,600,000 (2)
Dan Girardi $5,500,000 (3)
Jonathan Bernier $4,150,000 (2)
Mathew Dumba $2,650,000 (1)
Brandon Montour $2,600,000 (2)
Joonas Donskoi $2,000,000 (4)
Scott Laughton (1 Way Contract) $1,329,000 (3)
Harri Sateri $1,000,000 (4)
Joel Armia $1,000,000 (1)
Dylan Larkin $950,000 (1)
Jesse Puljujarvi $950,000 (2)
Nico Hischier $950,000 (3)
Connor McDavid $950,000 (1)
Josh Morrissey $950,000 (1)
Haydn Fleury $950,000 (2)
Nikolay Goldobin $900,000 (1)
Joshua Ho-Sang $900,000 (2)
Ville Pokka $750,000 (2)
Chris Wagner $750,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $40,579,000
Year 2019 : $33,179,000
Year 2020 : $16,529,000
Year 2021 : $8,750,000
Salary Average Commitment
Year 2018 : $36,579,000
Year 2019 : $32,929,000
Year 2020 : $16,529,000
Year 2021 : $8,750,000
Salary Cap with 1 Way Contract
Year 2018 : $40,579,000
Year 2019 : $33,179,000
Year 2020 : $16,529,000
Year 2021 : $8,750,000

Farm Players Salaries

Matiss Kivlenieks $100,000 (2)
Iiro Pakarinen $100,000 (4)
David Kampf $100,000 (2)
Hunter Miska $100,000 (2)
Julius Honka $100,000 (2)
Michael Dal Colle $95,000 (2)
Jordan Schmaltz $90,000 (1)
Josh Jacobs $85,000 (2)
Andreas Englund $85,000 (2)
Mackenzie Blackwood $85,000 (2)
Slater Koekkoek $85,000 (2)
Dillon Heatherington $80,000 (1)
Alex Schoenborn $75,000 (2)
Josh Leivo $75,000 (2)
Dylan Blujus $75,000 (2)
Nick Schneider $75,000 (2)
Zane McIntyre $75,000 (3)
Matt Hackett $75,000 (3)
Christopher Gibson $75,000 (4)
Tyler Graovac $75,000 (1)
Justin Auger $75,000 (2)
Adam Tambellini $75,000 (1)
Marcus Hogberg $70,000 (3)
Chris Driedger $70,000 (1)
Josh Wesley $60,000 (3)
Luke Johnson $50,000 (2)
Total Farm Players26
Salary Commitment
Year 2018 : $2,105,000
Year 2019 : $1,715,000
Year 2020 : $455,000
Year 2021 : $175,000
Salary Average Commitment
Year 2018 : $1,715,000
Year 2019 : $1,640,000
Year 2020 : $455,000
Year 2021 : $175,000

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $110 - 0 - 0.00%
Level 2: 5000 - $65 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $255 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,937,500
Farm Players Total Salaries$670,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$12,605,062
Projected Bank Account$12,605,062

Pro Players Salaries

Logan Couture $6,000,000 (3)
Taylor Hall $6,000,000 (2)
Martin Jones $6,000,000 (4)
Tyler Myers $5,500,000 (2)
Duncan Keith $5,500,000 (1)
Anders Lee $5,500,000 (4)
Seth Jones $5,400,000 (3)
Paul Martin $4,850,000 (2)
Tyler Toffoli $4,750,000 (4)
Artem Anisimov $4,500,000 (2)
Jonathan Ericsson $4,250,000 (1)
Jakob Silfverberg $4,000,000 (4)
Casey Cizikas $3,750,000 (4)
Joel Ward $3,000,000 (2)
Kevin Fiala $2,500,000 (3)
Nathan Beaulieu $2,500,000 (4)
Al Montoya $1,062,500 (1)
Greg Pateryn $975,000 (3)
Pierre-Luc Dubois $950,000 (3)
Tyson Jost $950,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $77,937,500
Year 2019 : $67,125,000
Year 2020 : $43,275,000
Year 2021 : $26,500,000
Salary Average Commitment
Year 2018 : $77,937,500
Year 2019 : $67,125,000
Year 2020 : $43,275,000
Year 2021 : $26,500,000
Salary Cap with 1 Way Contract
Year 2018 : $77,937,500
Year 2019 : $67,125,000
Year 2020 : $43,275,000
Year 2021 : $26,500,000

Farm Players Salaries

Hunter Shinkaruk $90,000 (3)
Anthony DeAngelo $90,000 (1)
Alex Nedeljkovic $85,000 (2)
Ryan Gropp $85,000 (3)
Gustav Olofsson $80,000 (1)
Griffin Reinhart $80,000 (2)
Robin Norell $60,000 (2)
Manuel Wiederer $50,000 (3)
Ryan White $50,000 (1)
Total Farm Players9
Salary Commitment
Year 2018 : $670,000
Year 2019 : $450,000
Year 2020 : $225,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $500,000
Year 2019 : $450,000
Year 2020 : $225,000
Year 2021 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $49 - 0 - 0.00%
Level 3: 2000 - $26 - 0 - 0.00%
Level 4: 4000 - $13 - 0 - 0.00%
Luxury : 1000 - $175 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$38,875,000
Farm Players Total Salaries$1,012,500
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$50,090,097
Projected Bank Account$50,090,097

Pro Players Salaries

Ryan Callahan $5,500,000 (1)
Matt Moulson $5,000,000 (1)
Brendan Smith $5,000,000 (3)
Cody Franson $4,500,000 (1)
Drew Stafford $4,350,000 (2)
Boone Jenner $2,900,000 (1)
Alex Iafallo $1,100,000 (3)
Tucker Poolman $950,000 (2)
Calvin Pickard $950,000 (4)
Christian Folin $900,000 (1)
Jared Coreau $900,000 (1)
Kenny Agostino $850,000 (3)
Alex Biega $825,000 (2)
Scott Wilson $800,000 (3)
Chase Balisy $800,000 (2)
Janne Kuokkanen $750,000 (3)
Dylan DeMelo $750,000 (1)
Cody McLeod $750,000 (1)
Trevor Murphy $650,000 (2)
Robbie Russo $650,000 (1)
Adam Payerl $0 (0)
Alexandre Ranger $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $38,875,000
Year 2019 : $17,025,000
Year 2020 : $9,450,000
Year 2021 : $950,000
Salary Average Commitment
Year 2018 : $35,975,000
Year 2019 : $16,775,000
Year 2020 : $9,200,000
Year 2021 : $800,000
Salary Cap with 1 Way Contract
Year 2018 : $38,875,000
Year 2019 : $17,025,000
Year 2020 : $9,450,000
Year 2021 : $950,000

Farm Players Salaries

Clarke MacArthur $465,000 (2)
Landon Ferraro $75,000 (3)
Matt Gaudreau $75,000 (1)
Andrew Nielsen $75,000 (2)
Jarred Tinordi $70,000 (2)
Jake Walman $70,000 (3)
Maxime Lagace $65,000 (2)
Mitch Callahan $62,500 (1)
Kyle Baun $55,000 (1)
Tony Turgeon $0 (0)
Austen Brassard $0 (0)
Justin Dowling $0 (0)
Total Farm Players12
Salary Commitment
Year 2018 : $1,012,500
Year 2019 : $820,000
Year 2020 : $145,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $954,700
Year 2019 : $762,200
Year 2020 : $70,000
Year 2021 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameScottrade Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,425,000
Farm Players Total Salaries$490,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$13,509,546
Projected Bank Account$13,509,546

Pro Players Salaries

Danny DeKeyser $4,850,000 (4)
Tomas Tatar $4,850,000 (4)
Brandon Sutter $4,375,000 (2)
Frans Nielsen $4,200,000 (4)
Michael Del Zotto $4,200,000 (1)
Alec Martinez $4,000,000 (2)
Patrik Berglund $3,800,000 (2)
Derek Forbort $3,650,000 (4)
Colin Wilson $3,500,000 (2)
Sam Gagner $3,100,000 (3)
Jan Rutta $3,000,000 (4)
Benoit Pouliot $3,000,000 (1)
Jaroslav Halak $3,000,000 (3)
Brian Elliott $3,000,000 (2)
Jori Lehtera $2,750,000 (1)
Tobias Rieder $2,500,000 (1)
Michael Grabner $1,650,000 (2)
Eric Gryba $1,500,000 (1)
Derek Grant $1,000,000 (4)
Sebastian AhoD $500,000 (3)
Jamie Devane $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $62,425,000
Year 2019 : $48,475,000
Year 2020 : $28,150,000
Year 2021 : $21,550,000
Salary Average Commitment
Year 2018 : $62,425,000
Year 2019 : $48,475,000
Year 2020 : $28,150,000
Year 2021 : $21,550,000
Salary Cap with 1 Way Contract
Year 2018 : $62,425,000
Year 2019 : $48,475,000
Year 2020 : $28,150,000
Year 2021 : $21,550,000

Farm Players Salaries

Eddie Lack $125,000 (1)
Korbinian Holzer $80,000 (2)
Alex Grant $75,000 (1)
Carter Camper $60,000 (2)
Doyle Somerby $50,000 (3)
Bryce Aneloski $50,000 (2)
Carson Soucy $50,000 (3)
Rob Flick $0 (0)
Jesper Pettersson $0 (0)
Ben Thomson $0 (0)
Total Farm Players10
Salary Commitment
Year 2018 : $490,000
Year 2019 : $290,000
Year 2020 : $100,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $365,000
Year 2019 : $290,000
Year 2020 : $100,000
Year 2021 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $73 - 0 - 0.00%
Level 2: 5000 - $48 - 0 - 0.00%
Level 3: 2000 - $28 - 0 - 0.00%
Level 4: 4000 - $18 - 0 - 0.00%
Luxury : 1000 - $128 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,975,000
Farm Players Total Salaries$2,235,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$16,603,934
Projected Bank Account$16,603,934

Pro Players Salaries

Corey Perry $8,500,000 (1)
David Krejci $7,250,000 (4)
Alexander Radulov $6,000,000 (3)
Gabriel Landeskog $5,500,000 (1)
Zdeno Chara $5,000,000 (1)
Jared Spurgeon $5,000,000 (1)
Robin Lehner $4,000,000 (1)
Eric Staal $3,500,000 (3)
Trevor Daley $3,500,000 (2)
Adam McQuaid $3,000,000 (1)
Ian Cole $2,100,000 (3)
Chris Kunitz $1,250,000 (2)
Charlie McAvoy $950,000 (3)
Markus Granlund $900,000 (1)
Justin Falk $900,000 (2)
Riley Nash $850,000 (1)
Darren Archibald $750,000 (3)
Dominic Moore $725,000 (2)
Cal Heeter $700,000 (1)
Danton Heinen $600,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $60,975,000
Year 2019 : $27,525,000
Year 2020 : $20,550,000
Year 2021 : $7,250,000
Salary Average Commitment
Year 2018 : $41,625,000
Year 2019 : $24,025,000
Year 2020 : $17,050,000
Year 2021 : $7,250,000
Salary Cap with 1 Way Contract
Year 2018 : $60,975,000
Year 2019 : $27,525,000
Year 2020 : $20,550,000
Year 2021 : $7,250,000

Farm Players Salaries

Nate Thompson $150,000 (2)
Noel Acciari $125,000 (3)
Zach Senyshyn $95,000 (3)
Sean Kuraly $95,000 (2)
Jakub Zboril $95,000 (3)
Rob O'Gara $92,500 (3)
Trent Frederic $90,000 (3)
Valentin Zykov $85,000 (1)
Ryan Donato $80,000 (3)
Logan Shaw $80,000 (1)
Anton Forsberg $80,000 (2)
Jakob Forsbacka Karlsson $75,000 (3)
Cole Schneider $72,500 (1)
Colby Cave $70,000 (1)
Harrison Ruopp $70,000 (1)
Louie Belpedio $70,000 (3)
Deven Sideroff $70,000 (3)
Matt Grzelcyk $70,000 (2)
Chris Casto $70,000 (1)
Adam Musil $65,000 (3)
Nicolas Kerdiles $65,000 (2)
Mike Condon $60,000 (1)
Justin Hickman $60,000 (1)
Jamie Phillips $50,000 (2)
Anton Zlobin $50,000 (1)
Ben Betker $50,000 (1)
Francis Perron $50,000 (2)
Joonas Lyytinen $50,000 (3)
Rudolfs Balcers $50,000 (3)
Tyler Ganly $50,000 (1)
Viktor Svedberg $0 (0)
Tyler Randell $0 (0)
Rob Scuderi $0 (0)
Tommy Cross $0 (0)
Taylor Fedun $0 (0)
Chris Kelly $0 (0)
Daniel Catenacci $0 (0)
Total Farm Players37
Salary Commitment
Year 2018 : $2,235,000
Year 2019 : $1,517,500
Year 2020 : $957,500
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,897,417
Year 2019 : $1,497,500
Year 2020 : $947,500
Year 2021 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Centre
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,425,000
Farm Players Total Salaries$2,140,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$12,543,325
Projected Bank Account$12,543,325

Pro Players Salaries

Leon Draisaitl $8,500,000 (4)
Steven Stamkos $8,500,000 (4)
Milan Lucic $6,500,000 (2)
Mike Green $5,350,000 (2)
Hampus Lindholm $5,000,000 (3)
Cam Talbot $4,200,000 (4)
Oscar Klefbom $4,150,000 (3)
Braydon Coburn $4,000,000 (3)
Andrew Cogliano $3,000,000 (4)
Mika Zibanejad $2,750,000 (1)
Zack Kassian $2,500,000 (3)
Brad Richardson $2,000,000 (1)
Drake Caggiula $1,850,000 (1)
Patrick Maroon $1,500,000 (2)
Brandon Davidson $1,425,000 (1)
Kyle Brodziak $1,000,000 (1)
Darnell Nurse $950,000 (1)
Luke Glendening $800,000 (2)
Jujhar Khaira $750,000 (2)
Antti Niemi $700,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $65,425,000
Year 2019 : $55,450,000
Year 2020 : $40,550,000
Year 2021 : $24,200,000
Salary Average Commitment
Year 2018 : $33,800,000
Year 2019 : $25,700,000
Year 2020 : $12,000,000
Year 2021 : $4,800,000
Salary Cap with 1 Way Contract
Year 2018 : $65,425,000
Year 2019 : $55,450,000
Year 2020 : $40,550,000
Year 2021 : $24,200,000

Farm Players Salaries

Petr Mrazek $400,000 (1)
Mark Fayne $350,000 (1)
Jakub Kindl $180,000 (2)
J.T. Brown $125,000 (4)
Patrick Russell $92,500 (1)
Julien Gauthier $90,000 (3)
Jeremy Roy $85,000 (3)
Kevin Gravel $85,000 (4)
Jansen Harkins $80,000 (3)
Julius Nattinen $80,000 (3)
Laurent Brossoit $75,000 (2)
Jake Chelios $75,000 (4)
Bogdan Yakimov $70,000 (2)
Anton Slepyshev $70,000 (1)
Jaycob Megna $65,000 (2)
Jayson Megna $60,000 (2)
Conor Allen $57,500 (2)
Ethan Bear $50,000 (3)
Greg Chase $50,000 (1)
Luke Gazdic $0 (0)
Reid McNeill $0 (0)
Total Farm Players21
Salary Commitment
Year 2018 : $2,140,000
Year 2019 : $1,177,500
Year 2020 : $670,000
Year 2021 : $285,000
Salary Average Commitment
Year 2018 : $1,356,900
Year 2019 : $1,175,000
Year 2020 : $630,000
Year 2021 : $245,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,675,000
Farm Players Total Salaries$870,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$284,928
Projected Bank Account$284,928

Pro Players Salaries

Phil Kessel $8,000,000 (3)
Cam Fowler $6,450,000 (1)
Jonathan Quick $5,800,000 (4)
James van Riemsdyk $5,500,000 (3)
Rasmus Ristolainen $5,400,000 (3)
Mike Hoffman $5,100,000 (4)
Bryan Little $5,000,000 (1)
Sami Vatanen $5,000,000 (1)
Tyler Johnson $4,950,000 (1)
Nazem Kadri $4,500,000 (2)
Luke Schenn $3,500,000 (2)
Kris Russell $2,600,000 (1)
Jason Garrison $2,150,000 (1)
Zack Smith $2,000,000 (2)
Trevor van Riemsdyk $1,000,000 (1)
Jon Gillies $975,000 (2)
Brandon Tanev $950,000 (2)
Jussi Jokinen $900,000 (1)
Tom Kuhnhackl $900,000 (4)
Taylor Doherty $0 (0)
Total Pro Players20
Salary Commitment
Year 2018 : $70,675,000
Year 2019 : $42,625,000
Year 2020 : $30,700,000
Year 2021 : $11,800,000
Salary Average Commitment
Year 2018 : $31,250,000
Year 2019 : $18,225,000
Year 2020 : $9,800,000
Year 2021 : $9,800,000
Salary Cap with 1 Way Contract
Year 2018 : $70,675,000
Year 2019 : $42,625,000
Year 2020 : $30,700,000
Year 2021 : $11,800,000

Farm Players Salaries

Jordan Weal $200,000 (4)
Matt Martin $120,000 (1)
Brandon Mashinter $80,000 (1)
Boo Nieves $80,000 (2)
Connor Crisp $75,000 (3)
Mark Alt $75,000 (3)
Tyler Ennis $75,000 (1)
Adam Brooks $65,000 (3)
Spencer Watson $50,000 (3)
Daniel Walcott $50,000 (1)
Total Farm Players10
Salary Commitment
Year 2018 : $870,000
Year 2019 : $545,000
Year 2020 : $465,000
Year 2021 : $200,000
Salary Average Commitment
Year 2018 : $700,000
Year 2019 : $425,000
Year 2020 : $345,000
Year 2021 : $75,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameVerizon Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $79 - 0 - 0.00%
Level 3: 2000 - $45 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$43,200,000
Farm Players Total Salaries$1,726,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$96,359,244
Projected Bank Account$96,359,244

Pro Players Salaries

Jake Allen $4,500,000 (4)
John Klingberg $4,250,000 (2)
Craig Smith $4,000,000 (3)
Andy Greene $4,000,000 (4)
Justin Braun $3,800,000 (1)
Charlie Coyle $3,500,000 (1)
Elias Lindholm $2,700,000 (1)
Mark Pysyk $2,500,000 (4)
Michael Raffl $2,350,000 (3)
Brayden McNabb $1,800,000 (4)
Tanner Pearson $1,550,000 (1)
Tyler Pitlick $1,500,000 (3)
Keith Kinkaid $1,250,000 (2)
Colton Sceviour $1,000,000 (3)
Mathew Barzal $950,000 (3)
Nick Schmaltz $900,000 (2)
Stephen Johns $800,000 (1)
Mattias Janmark $700,000 (1)
Scott Mayfield $575,000 (1)
Austin Watson $575,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $43,200,000
Year 2019 : $29,000,000
Year 2020 : $22,600,000
Year 2021 : $12,800,000
Salary Average Commitment
Year 2018 : $20,550,000
Year 2019 : $13,550,000
Year 2020 : $10,900,000
Year 2021 : $5,100,000
Salary Cap with 1 Way Contract
Year 2018 : $43,200,000
Year 2019 : $29,000,000
Year 2020 : $22,600,000
Year 2021 : $12,800,000

Farm Players Salaries

Dale Weise $235,000 (3)
Alex Lyon $92,500 (1)
Gavin Bayreuther $92,500 (2)
Sheldon Dries $92,500 (2)
Filip Gustavsson $80,000 (3)
Philippe Desrosiers $80,000 (1)
Samuel Laberge $78,500 (4)
Adin Hill $75,000 (1)
Pierre-Edouard Bellemare $72,500 (1)
Philippe Myers $72,500 (4)
Landon Bow $70,000 (2)
Peter Holland $65,000 (4)
Steven Kampfer $65,000 (2)
Kevin Czuczman $65,000 (2)
Mike Reilly $65,000 (1)
Sam Carrick $65,000 (4)
Greg Carey $65,000 (2)
Erik Burgdoerfer $65,000 (2)
Jonne Tammela $60,000 (3)
Michael Bunting $60,000 (1)
Michael Spacek $60,000 (3)
Oskar Lindblom $50,000 (3)
Andrew Desjardins $0 (0)
Total Farm Players23
Salary Commitment
Year 2018 : $1,726,000
Year 2019 : $1,281,000
Year 2020 : $766,000
Year 2021 : $281,000
Salary Average Commitment
Year 2018 : $1,366,000
Year 2019 : $1,201,000
Year 2020 : $686,000
Year 2021 : $201,000

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arena
Level 1: 6000 - $95 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,650,000
Farm Players Total Salaries$1,820,750
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$47,681,209
Projected Bank Account$47,681,209

Pro Players Salaries

Jamie Benn $8,500,000 (2)
Patrice Bergeron $6,875,000 (4)
Joe Thornton $6,750,000 (1)
Erik Karlsson $6,500,000 (1)
Brandon Saad $6,000,000 (2)
Marc-Andre Fleury $5,750,000 (2)
Mark Stone $4,250,000 (2)
Ryan Ellis $4,200,000 (4)
Lars Eller $3,250,000 (1)
Adam Larsson $2,250,000 (1)
Trevor Lewis $1,500,000 (1)
Colton Sissons $1,500,000 (3)
Dalton Prout $1,100,000 (2)
Jake Virtanen $950,000 (1)
Cameron Schilling $750,000 (2)
Eddie Pasquale $525,000 (2)
Adam Cracknell $500,000 (1)
Adam Comrie $500,000 (1)
Kevin Porter $500,000 (1)
Marek Hrivik $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $62,650,000
Year 2019 : $39,450,000
Year 2020 : $12,575,000
Year 2021 : $11,075,000
Salary Average Commitment
Year 2018 : $31,875,000
Year 2019 : $22,075,000
Year 2020 : $3,700,000
Year 2021 : $2,200,000
Salary Cap with 1 Way Contract
Year 2018 : $62,650,000
Year 2019 : $39,450,000
Year 2020 : $12,575,000
Year 2021 : $11,075,000

Farm Players Salaries

Chad Johnson $200,000 (2)
Miikka Salomaki $122,500 (2)
Ryan Reaves $120,000 (1)
Shane Prince $95,000 (2)
Tyler Gaudet $92,500 (2)
Garnet Hathaway $84,000 (1)
Micheal Haley $82,500 (1)
Scott Wedgewood $80,000 (2)
Connor Brickley $80,000 (2)
Andy Andreoff $75,000 (2)
Mario Kempe $75,000 (2)
Steve Michalek $72,500 (2)
Kurtis Gabriel $72,500 (2)
Michael Bournival $70,000 (3)
Josh Archibald $70,000 (1)
Hunter Smith $69,250 (1)
Jesse Gabrielle $60,000 (3)
Colton Hargrove $50,000 (1)
Brad Thiessen $50,000 (1)
T.J. Hensick $50,000 (1)
Ryan Hamilton $50,000 (1)
Mike Sislo $50,000 (1)
Kyle Schempp $50,000 (2)
Emerson Etem $0 (0)
Total Farm Players24
Salary Commitment
Year 2018 : $1,820,750
Year 2019 : $1,145,000
Year 2020 : $130,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,750,750
Year 2019 : $1,125,000
Year 2020 : $130,000
Year 2021 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $85 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $150 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left1
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$65,250,000
Farm Players Total Salaries$747,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$66,137,187
Projected Bank Account$66,137,187

Pro Players Salaries

Jakub Voracek $8,250,000 (2)
Kris Letang $7,250,000 (1)
John Carlson $5,000,000 (3)
Morgan Rielly $5,000,000 (3)
Dan Hamhuis $5,000,000 (1)
Marc Staal $4,500,000 (4)
Nick Bjugstad $4,100,000 (2)
Carl Soderberg $4,000,000 (3)
Evgeny Kuznetsov $4,000,000 (1)
Semyon Varlamov $3,750,000 (1)
Filip Forsberg $3,500,000 (2)
Cal Clutterbuck $3,000,000 (1)
Daniel Winnik $2,250,000 (1)
Zemgus Girgensons $1,250,000 (2)
Buddy Robinson $950,000 (1)
Kerby Rychel $950,000 (2)
Duncan Siemens $750,000 (2)
Mark Streit $750,000 (1)
Joey LaLeggia $500,000 (1)
Scott Greenham $500,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $65,250,000
Year 2019 : $37,300,000
Year 2020 : $18,500,000
Year 2021 : $4,500,000
Salary Average Commitment
Year 2018 : $26,050,000
Year 2019 : $18,600,000
Year 2020 : $8,500,000
Year 2021 : $4,500,000
Salary Cap with 1 Way Contract
Year 2018 : $65,250,000
Year 2019 : $37,300,000
Year 2020 : $18,500,000
Year 2021 : $4,500,000

Farm Players Salaries

Sean Malone $92,500 (1)
Brian Hart $80,000 (1)
Julius Bergman $80,000 (1)
Spencer Martin $75,000 (1)
Stephon Williams $60,000 (1)
Alex Dostie $60,000 (3)
Paul Ladue $50,000 (2)
Max Gortz $50,000 (1)
John Muse $50,000 (1)
Matt Tomkins $50,000 (3)
Anton Blidh $50,000 (1)
Zac Larraza $50,000 (1)
Phil Lane $0 (0)
Total Farm Players13
Salary Commitment
Year 2018 : $747,500
Year 2019 : $160,000
Year 2020 : $110,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $302,500
Year 2019 : $160,000
Year 2020 : $110,000
Year 2021 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHonda Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$54,950,000
Farm Players Total Salaries$1,400,000
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$44,764,280
Projected Bank Account$44,764,280

Pro Players Salaries

Zach Parise $7,500,000 (3)
Joe Pavelski $6,000,000 (1)
Thomas Vanek $6,000,000 (2)
Henrik Zetterberg $5,500,000 (2)
Marian Gaborik $4,500,000 (1)
Patrick Marleau $4,000,000 (1)
Josh Gorges $3,900,000 (1)
Vladimir Sobotka $3,250,000 (4)
Marcus Kruger $2,500,000 (2)
Ryan Miller $2,500,000 (2)
Lauri Korpikoski $2,000,000 (2)
Tom Pyatt $1,250,000 (3)
Nate Guenin $1,000,000 (1)
Louis Domingue $950,000 (3)
Petter Granberg $850,000 (1)
Mike Richards $650,000 (1)
Kyle Quincey $650,000 (1)
Nick DeSimone $650,000 (2)
Jamie McBain $650,000 (1)
Matt Hendricks $650,000 (1)
Mike Weber $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $54,950,000
Year 2019 : $32,100,000
Year 2020 : $12,950,000
Year 2021 : $3,250,000
Salary Average Commitment
Year 2018 : $51,733,000
Year 2019 : $29,733,000
Year 2020 : $12,500,000
Year 2021 : $3,250,000
Salary Cap with 1 Way Contract
Year 2018 : $54,950,000
Year 2019 : $32,100,000
Year 2020 : $12,950,000
Year 2021 : $3,250,000

Farm Players Salaries

Wade Megan $85,000 (1)
Keegan Lowe $85,000 (4)
Dominik Masin $85,000 (2)
Pheonix Copley $85,000 (2)
Dennis Robertson $75,000 (2)
Joonas Korpisalo $75,000 (1)
Michael Paliotta $75,000 (1)
Radim Simek $65,000 (2)
David Booth $65,000 (1)
Cameron Gaunce $65,000 (1)
Kyle Rau $65,000 (1)
Erik Karlsson94 $65,000 (1)
John Stevens $65,000 (2)
Mitch Hults $65,000 (2)
Mason Marchment $65,000 (2)
Hunter Warner $65,000 (2)
Freddie Tiffels $65,000 (2)
Ryan Carpenter $65,000 (1)
Hampus Gustafsson $65,000 (2)
Chris Mueller $55,000 (1)
Steven Hodges $0 (0)
Tanner Glass $0 (0)
Total Farm Players22
Salary Commitment
Year 2018 : $1,400,000
Year 2019 : $785,000
Year 2020 : $85,000
Year 2021 : $85,000
Salary Average Commitment
Year 2018 : $1,095,000
Year 2019 : $760,000
Year 2020 : $75,000
Year 2021 : $75,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,155,000
Farm Players Total Salaries$1,515,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$21,042,218
Projected Bank Account$21,042,218

Pro Players Salaries

Evgeni Malkin $9,500,000 (3)
Anze Kopitar $6,800,000 (1)
Kyle Okposo $6,000,000 (2)
Dougie Hamilton $5,750,000 (2)
Mikael Backlund $5,350,000 (4)
Ondrej Palat $5,300,000 (1)
Evander Kane $5,250,000 (1)
Travis Hamonic $4,875,000 (4)
William Karlsson $4,500,000 (1)
Roberto Luongo $4,500,000 (2)
Devan Dubnyk $4,330,000 (4)
David Perron $3,750,000 (2)
Ryan Murray $3,000,000 (2)
Erik Gudbranson $2,750,000 (1)
Ryan Pulock $2,000,000 (3)
Anthony Duclair $1,750,000 (3)
Sam Reinhart $950,000 (1)
Denis Malgin $650,000 (2)
Dylan Olsen $650,000 (1)
Markus Nutivaara $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $78,155,000
Year 2019 : $51,955,000
Year 2020 : $27,805,000
Year 2021 : $14,555,000
Salary Average Commitment
Year 2018 : $60,280,000
Year 2019 : $47,080,000
Year 2020 : $22,930,000
Year 2021 : $9,680,000
Salary Cap with 1 Way Contract
Year 2018 : $78,155,000
Year 2019 : $51,955,000
Year 2020 : $27,805,000
Year 2021 : $14,555,000

Farm Players Salaries

John Moore $120,000 (1)
Lance Bouma $100,000 (1)
Tage Thompson $90,000 (2)
Jacob Larsson $90,000 (3)
Filip Chytil $90,000 (3)
Kasperi Kapanen $90,000 (1)
Gabriel Gagne $85,000 (2)
Jeremy Bracco $80,000 (3)
Guillaume Brisebois $75,000 (3)
Robin Kovacs $75,000 (2)
Brian Flynn $75,000 (2)
Peter Cehlarik $70,000 (2)
Connor Ingram $70,000 (3)
Dylan McIlrath $65,000 (1)
Brenden Kichton $65,000 (2)
Brett Kulak $65,000 (2)
Austin Wagner $60,000 (3)
Evan Cowley $50,000 (3)
Cam Darcy $50,000 (1)
Jeff Taylor $50,000 (3)
Total Farm Players20
Salary Commitment
Year 2018 : $1,515,000
Year 2019 : $1,090,000
Year 2020 : $565,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,305,000
Year 2019 : $1,090,000
Year 2020 : $565,000
Year 2021 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 7000 - $85 - 0 - 0.00%
Level 2: 5500 - $40 - 0 - 0.00%
Level 3: 2500 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,050,000
Farm Players Total Salaries$2,264,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$56,933,494
Projected Bank Account$56,933,494

Pro Players Salaries

Shea Weber $7,850,000 (3)
Rick Nash $7,800,000 (2)
Johnny Gaudreau $6,750,000 (3)
Nathan MacKinnon $6,300,000 (3)
David Backes $6,000,000 (4)
Braden Holtby $6,000,000 (4)
T.J. Oshie $5,750,000 (4)
Tyson Barrie $5,500,000 (2)
Nick Leddy $5,500,000 (4)
Patric Hornqvist $4,250,000 (2)
Jack Johnson $3,250,000 (4)
Colin Miller $2,975,000 (4)
Chris Tierney $1,850,000 (3)
Jay Beagle $1,750,000 (3)
Mark Scheifele $1,625,000 (2)
Dennis Seidenberg $1,250,000 (1)
Anton Khudobin $1,200,000 (2)
Jesper Fast $1,000,000 (1)
Pavel Zacha $950,000 (2)
Jesper Bratt $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $78,050,000
Year 2019 : $75,800,000
Year 2020 : $54,475,000
Year 2021 : $29,475,000
Salary Average Commitment
Year 2018 : $78,050,000
Year 2019 : $75,800,000
Year 2020 : $54,475,000
Year 2021 : $29,475,000
Salary Cap with 1 Way Contract
Year 2018 : $78,050,000
Year 2019 : $75,800,000
Year 2020 : $54,475,000
Year 2021 : $29,475,000

Farm Players Salaries

Matt Hunwick $225,000 (3)
Mark Letestu $180,000 (4)
Erik Gustafsson $120,000 (4)
Mikhail Vorobyev $92,500 (3)
Chandler Stephenson $87,500 (4)
Brett Bulmer $87,000 (1)
Jayce Hawryluk $85,000 (2)
Klas Dahlbeck $85,000 (4)
Carl Dahlstrom $80,000 (2)
Taylor Chorney $80,000 (3)
Justin Kirkland $75,000 (2)
Alexandre Grenier $72,500 (4)
Sergey Zborovskiy $70,000 (3)
Matheson Iacopelli $70,000 (3)
Nate Prosser $65,000 (4)
Eric Tangradi $65,000 (1)
Reece Scarlett $65,000 (4)
Jannik Hansen $65,000 (3)
Michael Leighton $65,000 (1)
Adam Clendening $60,000 (4)
Richard Bachman $60,000 (1)
Mark Fraser $60,000 (1)
Mac Carruth $50,000 (1)
Jean-Francois Berube $50,000 (1)
Dominik Simon $50,000 (1)
Tyler Moy $50,000 (3)
Zac Leslie $50,000 (1)
Garrett Mitchell $50,000 (1)
Blake Pietila $50,000 (1)
Andrei Mironov $0 (1)
Total Farm Players30
Salary Commitment
Year 2018 : $2,264,500
Year 2019 : $1,627,500
Year 2020 : $1,387,500
Year 2021 : $735,000
Salary Average Commitment
Year 2018 : $2,061,700
Year 2019 : $1,600,000
Year 2020 : $1,360,000
Year 2021 : $735,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left6
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$69,925,000
Farm Players Total Salaries$952,500
Coaches Total Salaries$1,750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$32,524,733
Projected Bank Account$32,524,733

Pro Players Salaries

Ryan Johansen $8,000,000 (2)
Nicklas Backstrom $6,700,000 (1)
Ryan Kesler $6,600,000 (2)
Mark Giordano $6,500,000 (3)
Dion Phaneuf $6,000,000 (4)
Nino Niederreiter $5,250,000 (2)
Frederik Andersen $5,000,000 (3)
Mike Cammalleri $4,500,000 (1)
Loui Eriksson $4,300,000 (1)
Michael Frolik $3,450,000 (3)
Sven Baertschi $3,400,000 (2)
Ben Lovejoy $2,500,000 (3)
Micheal Ferland $1,750,000 (1)
Michael Stone $1,150,000 (1)
Sam Bennett $950,000 (1)
Mark Jankowski $900,000 (2)
Marcus Pettersson $850,000 (3)
Nikita Tryamkin $750,000 (1)
Teemu Pulkkinen $700,000 (1)
Garret Sparks $675,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $69,925,000
Year 2019 : $49,125,000
Year 2020 : $24,300,000
Year 2021 : $6,000,000
Salary Average Commitment
Year 2018 : $47,875,000
Year 2019 : $33,075,000
Year 2020 : $14,850,000
Year 2021 : $6,000,000
Salary Cap with 1 Way Contract
Year 2018 : $69,925,000
Year 2019 : $49,125,000
Year 2020 : $24,300,000
Year 2021 : $6,000,000

Farm Players Salaries

Joe Colborne $250,000 (3)
Curtis Lazar $95,000 (2)
Emile Poirier $85,000 (2)
A.J. Greer $85,000 (2)
Dennis Yan $75,000 (3)
David Rittich $72,500 (1)
Dustin Tokarski $65,000 (2)
Cody Goloubef $65,000 (3)
Devon Toews $60,000 (2)
Reid Duke $50,000 (3)
Andrew Mangiapane $50,000 (2)
Total Farm Players11
Salary Commitment
Year 2018 : $952,500
Year 2019 : $880,000
Year 2020 : $440,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $702,500
Year 2019 : $630,000
Year 2020 : $190,000
Year 2021 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NamePNC Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,575,000
Farm Players Total Salaries$3,720,000
Coaches Total Salaries$0
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$52,777,958
Projected Bank Account$52,777,958

Pro Players Salaries

Dustin Byfuglien $7,500,000 (4)
Pekka Rinne $6,750,000 (3)
Derek Stepan $6,350,000 (4)
Jaden Schwartz $5,300,000 (2)
Derick Brassard $5,000,000 (1)
Kyle Palmieri $4,650,000 (4)
Viktor Arvidsson $4,250,000 (4)
Alex Killorn $3,000,000 (2)
Cody Ceci $2,800,000 (1)
Brock Nelson $2,500,000 (3)
Philipp Grubauer $2,000,000 (4)
Calle Jarnkrok $2,000,000 (4)
Ryan Dzingel $2,000,000 (4)
Andreas Athanasiou $1,875,000 (4)
Jon Marchessault $1,500,000 (2)
Nate Schmidt $1,500,000 (3)
Bryan Rust $1,500,000 (4)
Jamie Oleksiak $1,400,000 (4)
Mark Barberio $1,000,000 (3)
Shayne Gostisbehere $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $63,575,000
Year 2019 : $55,075,000
Year 2020 : $45,275,000
Year 2021 : $33,525,000
Salary Average Commitment
Year 2018 : $50,075,000
Year 2019 : $42,275,000
Year 2020 : $40,775,000
Year 2021 : $31,525,000
Salary Cap with 1 Way Contract
Year 2018 : $63,575,000
Year 2019 : $55,075,000
Year 2020 : $45,275,000
Year 2021 : $33,525,000

Farm Players Salaries

Cody Eakin $375,000 (4)
Brett Connolly $150,000 (3)
Conor Sheary $150,000 (1)
Derrick Pouliot $125,000 (4)
Tomas Jurco $115,000 (4)
Johan Larsson $100,000 (3)
Pontus Aberg $97,500 (4)
Stefan Matteau $95,000 (2)
Alexander Nylander $95,000 (2)
Jakub Vrana $95,000 (1)
Samuel Morin $95,000 (1)
Rocco Grimaldi $92,500 (4)
John Quenneville $90,000 (2)
Joseph Morrow $90,000 (4)
Gabriel Carlsson $90,000 (3)
Shea Theodore $90,000 (1)
Travis Sanheim $90,000 (2)
Evan Rodrigues $87,500 (4)
Fredrik Claesson $87,500 (4)
Christian Fischer $85,000 (2)
Frederick Gaudreau $85,000 (1)
J.T. Compher $85,000 (2)
Connor Carrick $85,000 (1)
Justin Bailey $80,000 (1)
Ryan Sproul $80,000 (3)
Filip Chlapik $80,000 (3)
Daniel Altshuller $75,000 (1)
Andy Welinski $75,000 (1)
Frederic Allard $70,000 (3)
Kristers Gudlevskis $70,000 (3)
Chris Wideman $65,000 (1)
Tomas Nosek $65,000 (1)
Tobias Lindberg $65,000 (1)
Nick Paul $65,000 (1)
Sean Maguire $60,000 (3)
Alexandre Carrier $60,000 (2)
Caleb Jones $60,000 (3)
John Gilmour $50,000 (2)
Christian Djoos $50,000 (1)
Joseph Blandisi $50,000 (1)
Ondrej Kase $50,000 (1)
Zac Dalpe $0 (0)
Total Farm Players42
Salary Commitment
Year 2018 : $3,720,000
Year 2019 : $2,480,000
Year 2020 : $1,830,000
Year 2021 : $1,070,000
Salary Average Commitment
Year 2018 : $2,946,900
Year 2019 : $2,385,000
Year 2020 : $1,830,000
Year 2021 : $1,070,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameBarclays Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left5
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$46,290,000
Farm Players Total Salaries$2,338,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$9,515,379
Projected Bank Account$9,515,379

Pro Players Salaries

Travis Zajac $5,750,000 (3)
Dmitry Orlov $5,000,000 (1)
Ben Bishop $5,000,000 (4)
Justin Faulk $4,800,000 (1)
Gustav Nyquist $4,500,000 (4)
Radko Gudas $3,850,000 (2)
Rickard Rakell $3,800,000 (4)
Nikita Zadorov $2,150,000 (2)
Jake McCabe $1,600,000 (2)
Jonathon Merrill $1,275,000 (4)
Alexandar Georgiev $990,000 (3)
Scottie Upshall $950,000 (2)
Mikhail Sergachev $950,000 (3)
Timo Meier $950,000 (2)
Max Domi $950,000 (1)
Robby Fabbri $900,000 (1)
Brock McGinn $875,000 (1)
Nick Jensen $800,000 (3)
Oscar Lindberg $700,000 (1)
Matt Benning $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $46,290,000
Year 2019 : $33,065,000
Year 2020 : $23,065,000
Year 2021 : $14,575,000
Salary Average Commitment
Year 2018 : $37,485,000
Year 2019 : $26,110,000
Year 2020 : $18,965,000
Year 2021 : $10,475,000
Salary Cap with 1 Way Contract
Year 2018 : $46,290,000
Year 2019 : $33,065,000
Year 2020 : $23,065,000
Year 2021 : $14,575,000

Farm Players Salaries

Matt Beleskey $400,000 (3)
Jeff Schultz $150,000 (1)
Eric Gelinas $150,000 (4)
Calle Rosen $125,000 (2)
Colin Greening $95,000 (2)
Mike Blunden $88,000 (2)
Rich Clune $85,000 (1)
Andrew MacWilliam $85,000 (1)
Ian McCoshen $85,000 (2)
Stuart Percy $83,500 (2)
Marcus Sorensen $82,500 (1)
Jonas Siegenthaler $80,000 (3)
Colin McDonald $72,500 (2)
Oskar Sundqvist $70,000 (1)
Barclay Goodrow $70,000 (2)
Anthony Stolarz $70,000 (2)
Anthony Peluso $69,000 (2)
Julian Melchiori $67,500 (1)
Anthony Camara $65,000 (2)
Brian Lashoff $65,000 (2)
Ben Thomas $60,000 (2)
Tom McCollum $60,000 (1)
Nathan Noel $60,000 (3)
Austin Carroll $50,000 (1)
John McCarron $50,000 (1)
Ryan Olsen $0 (0)
Mitch Moroz $0 (0)
Brendan Woods $0 (0)
Ryan Carter $0 (0)
Total Farm Players29
Salary Commitment
Year 2018 : $2,338,000
Year 2019 : $1,638,000
Year 2020 : $690,000
Year 2021 : $150,000
Salary Average Commitment
Year 2018 : $2,168,000
Year 2019 : $1,638,000
Year 2020 : $690,000
Year 2021 : $150,000

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$71,400,000
Farm Players Total Salaries$1,548,100
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$15,260,317
Projected Bank Account$15,260,317

Pro Players Salaries

Jason Spezza $7,500,000 (3)
Jeff Skinner $5,650,000 (2)
Artemi Panarin $5,650,000 (1)
Corey Crawford $5,250,000 (4)
Jonas Brodin $5,000,000 (1)
James Neal $5,000,000 (1)
Jason Demers $4,500,000 (3)
Dmitry Kulikov $4,250,000 (2)
Jonathan Huberdeau $4,000,000 (2)
Adam Henrique $3,975,000 (4)
Carl Hagelin $3,750,000 (2)
Jacob Trouba $3,500,000 (2)
Johnny Oduya $3,200,000 (2)
Thomas Hickey $2,750,000 (2)
Ryan Strome $2,450,000 (2)
Ryan Spooner $2,000,000 (2)
Auston Matthews $950,000 (2)
Jimmy Vesey $750,000 (2)
Jake Dotchin $650,000 (3)
Connor Knapp $625,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $71,400,000
Year 2019 : $55,125,000
Year 2020 : $21,875,000
Year 2021 : $9,225,000
Salary Average Commitment
Year 2018 : $37,175,000
Year 2019 : $30,900,000
Year 2020 : $13,250,000
Year 2021 : $5,250,000
Salary Cap with 1 Way Contract
Year 2018 : $71,400,000
Year 2019 : $55,125,000
Year 2020 : $21,875,000
Year 2021 : $9,225,000

Farm Players Salaries

Andrew Hammond $135,000 (1)
Alexander Burmistrov $97,500 (4)
Lawson Crouse $95,000 (2)
Dylan Sadowy $88,100 (3)
Markus Hannikainen $85,000 (1)
Marco Roy $80,000 (1)
Jake Paterson $75,000 (1)
Philip Larsen $75,000 (1)
Andrew Agozzino $72,500 (2)
Keaton Thompson $70,000 (2)
Tyson Strachan $67,500 (1)
Luke Witkowski $67,500 (2)
Bracken Kearns $65,000 (2)
Jonathan Racine $65,000 (1)
Phillip Di Giuseppe $65,000 (2)
Trevor Carrick $65,000 (1)
Joseph LaBate $65,000 (1)
Adam Pardy $62,500 (1)
Chris Terry $52,500 (1)
Anton Cederholm $50,000 (3)
Jacob Middleton $50,000 (2)
Garrett Noonan $0 (0)
Total Farm Players22
Salary Commitment
Year 2018 : $1,548,100
Year 2019 : $720,600
Year 2020 : $235,600
Year 2021 : $97,500
Salary Average Commitment
Year 2018 : $1,355,600
Year 2019 : $818,100
Year 2020 : $313,100
Year 2021 : $175,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,306,319
Farm Players Total Salaries$2,452,167
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$45,671,163
Projected Bank Account$45,671,163

Pro Players Salaries

Alex Ovechkin $9,538,462 (4)
Vladimir Tarasenko $7,500,000 (1)
Jordan Staal $6,000,000 (2)
Zach Bogosian $5,142,857 (1)
Chris Kreider $5,000,000 (4)
Andrei Vasilevskiy $5,000,000 (4)
Ryan McDonagh $4,700,000 (1)
Mats Zuccarello $4,500,000 (2)
Scott Hartnell $4,250,000 (1)
Martin Hanzal $3,100,000 (1)
Carl Gunnarsson $2,900,000 (2)
Joffrey Lupul $2,000,000 (1)
Ryan Murphy $1,400,000 (1)
Jared Cowen $1,000,000 (3)
Magnus Paajarvi $950,000 (2)
Jakob Chychrun $900,000 (2)
Anthony Cirelli $750,000 (3)
Michael Chaput $675,000 (1)
Linus Ullmark $500,000 (1)
Alexander Kerfoot $500,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $66,306,319
Year 2019 : $37,038,462
Year 2020 : $21,788,462
Year 2021 : $19,538,462
Salary Average Commitment
Year 2018 : $43,831,319
Year 2019 : $31,038,462
Year 2020 : $21,788,462
Year 2021 : $19,538,462
Salary Cap with 1 Way Contract
Year 2018 : $66,306,319
Year 2019 : $37,038,462
Year 2020 : $21,788,462
Year 2021 : $19,538,462

Farm Players Salaries

Ahti Oksanen $95,000 (1)
Lucas Johansen $90,000 (3)
Rihards Bukarts $85,000 (2)
Vladislav Kamenev $85,000 (1)
Ken Appleby $85,000 (4)
Gemel Smith $85,000 (3)
Linus Arnesson $81,750 (1)
Nicklas Jensen $80,000 (2)
Teddy Blueger $80,000 (2)
Roope Hintz $80,000 (3)
Mario Lucia $79,250 (1)
Greg McKegg $75,000 (1)
Warren Foegele $75,000 (3)
Raman Hrabarenka $75,000 (1)
Dante Salituro $72,500 (1)
Scott Kosmachuk $72,000 (3)
Joseph Cramarossa $70,000 (2)
Brennan Serville $70,000 (1)
Colby Robak $70,000 (2)
Henrik Samuelsson $70,000 (3)
Darren Kramer $65,000 (1)
Tyler Biggs $65,000 (2)
Chase De Leo $65,000 (1)
Tim Heed $65,000 (1)
Damir Sharipzianov $64,167 (1)
Alex Gudbranson $62,500 (1)
Dylan Labbe $60,000 (1)
Michael Houser $60,000 (1)
Garrett Wilson $60,000 (1)
Sergey Tolchinsky $60,000 (2)
Stepan Falkovsky $50,000 (3)
Emil Johansson $50,000 (3)
Luc Snuggerud $50,000 (2)
Brady Vail $50,000 (2)
Vincent Dunn $50,000 (3)
Total Farm Players35
Salary Commitment
Year 2018 : $2,452,167
Year 2019 : $1,317,000
Year 2020 : $707,000
Year 2021 : $85,000
Salary Average Commitment
Year 2018 : $1,975,967
Year 2019 : $1,247,000
Year 2020 : $707,000
Year 2021 : $85,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6500 - $90 - 0 - 0.00%
Level 2: 5500 - $50 - 0 - 0.00%
Level 3: 2500 - $25 - 0 - 0.00%
Level 4: 4500 - $20 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :20000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,500,000
Farm Players Total Salaries$3,080,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$16,052,997
Projected Bank Account$16,052,997

Pro Players Salaries

Sidney Crosby $8,700,000 (1)
Sergei Bobrovsky $7,400,000 (2)
Ryan Suter $7,000,000 (4)
Andrew Ladd $5,500,000 (2)
Kevin Bieksa $4,600,000 (1)
Roman Josi $4,300,000 (3)
Jake Gardiner $4,050,000 (4)
Alex Galchenyuk $3,750,000 (2)
Justin Williams $3,000,000 (1)
Brandon Dubinsky $3,000,000 (4)
Nick Bonino $2,600,000 (2)
John Gibson $2,300,000 (2)
Deryk Engelland $2,200,000 (1)
Sean Couturier $2,000,000 (1)
Mikhail Grabovski $1,700,000 (4)
Zach Werenski $950,000 (2)
Mitch Marner $950,000 (2)
Nikolaj Ehlers $950,000 (1)
Ivan Provorov $950,000 (2)
Mikko Rantanen $950,000 (1)
Chris Butler $650,000 (4)
Total Pro Players21
Salary Commitment
Year 2018 : $67,500,000
Year 2019 : $45,100,000
Year 2020 : $20,700,000
Year 2021 : $16,400,000
Salary Average Commitment
Year 2018 : $31,550,000
Year 2019 : $21,750,000
Year 2020 : $6,600,000
Year 2021 : $6,600,000
Salary Cap with 1 Way Contract
Year 2018 : $67,500,000
Year 2019 : $45,100,000
Year 2020 : $20,700,000
Year 2021 : $16,400,000

Farm Players Salaries

Nikolai Kulemin $310,000 (2)
Richard Panik $255,000 (4)
Craig Anderson $250,000 (4)
Leo Komarov $200,000 (1)
Brian Boyle $200,000 (2)
Carter Rowney $90,000 (3)
Oscar Dansk $85,000 (3)
Matthew Spencer $85,000 (3)
Collin Delia $85,000 (2)
Mitchell Stephens $85,000 (3)
Daniel Sprong $80,000 (1)
Samuel Girard $80,000 (3)
Brendan Guhle $80,000 (3)
Ryan Collins $80,000 (3)
Ales Hemsky $65,000 (4)
Dillon Simpson $65,000 (2)
Mason Geertsen $65,000 (1)
Matt Bartkowski $65,000 (4)
Paul Carey $65,000 (3)
Jacob MacDonald $65,000 (1)
Shawn Ouellette-St. Amant $65,000 (3)
Nick Ellis $65,000 (3)
Justin Scott $65,000 (3)
Joshua Winquist $65,000 (2)
Ville Husso $65,000 (2)
Tyler Motte $50,000 (2)
Connor Hobbs $50,000 (3)
Blaine Byron $50,000 (1)
Anders Bjork $50,000 (3)
Jeremy Gregoire $50,000 (1)
Gabriel Fontaine $50,000 (3)
Cole Ully $50,000 (1)
Jaedon Descheneau $50,000 (2)
Ryan Faragher $0 (0)
Patrice Cormier $0 (0)
Ryan Culkin $0 (0)
Joe Basaraba $0 (0)
Travis Ewanyk $0 (0)
Total Farm Players38
Salary Commitment
Year 2018 : $3,080,000
Year 2019 : $2,520,000
Year 2020 : $1,630,000
Year 2021 : $635,000
Salary Average Commitment
Year 2018 : $2,776,250
Year 2019 : $2,461,250
Year 2020 : $1,462,500
Year 2021 : $467,500

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Centre
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$58,810,000
Farm Players Total Salaries$2,672,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$8,187,558
Projected Bank Account$8,187,558

Pro Players Salaries

Aleksander Barkov $6,000,000 (3)
William Nylander $5,250,000 (3)
Alex Goligoski $5,250,000 (4)
Justin Schultz $5,000,000 (4)
Niklas Hjalmarsson $4,500,000 (3)
Nikita Zaitsev $4,500,000 (3)
Jake Muzzin $4,000,000 (3)
Evgeni Dadonov $4,000,000 (4)
Marco Scandella (1 Way Contract) $4,000,000 (4)
Jacob Markstrom $3,660,000 (4)
Phillip Danault $3,500,000 (2)
Zach Hyman $2,250,000 (1)
Jack Eichel $950,000 (1)
Matthew Tkachuk $950,000 (2)
Clayton Keller $950,000 (3)
Tristan Jarry $850,000 (1)
Steven Santini $850,000 (2)
Brandon Carlo $850,000 (2)
Pavel Buchnevich $750,000 (2)
Esa Lindell $750,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $58,810,000
Year 2019 : $54,010,000
Year 2020 : $47,110,000
Year 2021 : $21,910,000
Salary Average Commitment
Year 2018 : $56,260,000
Year 2019 : $54,010,000
Year 2020 : $47,110,000
Year 2021 : $21,910,000
Salary Cap with 1 Way Contract
Year 2018 : $58,810,000
Year 2019 : $54,010,000
Year 2020 : $47,110,000
Year 2021 : $21,910,000

Farm Players Salaries

Matt Read $362,500 (1)
Martin Marincin $125,000 (1)
Nick Shore $100,000 (1)
Petteri Lindbohm $100,000 (1)
Dmitrij Jaskin $100,000 (1)
Nicholas Merkley $90,000 (3)
Timothy Liljegren $90,000 (3)
Frederik Gauthier $90,000 (1)
Adrian Kempe $90,000 (1)
Eric Cornel $85,000 (2)
Nic Petan $85,000 (1)
Ryan MacInnis $85,000 (2)
Travis Dermott $85,000 (2)
Adam Erne $85,000 (1)
Ivan Barbashev $85,000 (1)
Roland McKeown $80,000 (2)
Jack Dougherty $80,000 (2)
Eric Comrie $80,000 (1)
Oliver Kylington $80,000 (1)
Nikita Soshnikov $80,000 (2)
Ty Rattie $70,000 (1)
Samuel Montembeault $70,000 (3)
Jack Flinn $65,000 (1)
Dan Vladar $65,000 (2)
Matt Tennyson $65,000 (2)
Joe Hicketts $65,000 (1)
Phil Varone $65,000 (2)
Sergei Boikov $50,000 (2)
Reece Willcox $50,000 (2)
Adam Ollas Mattsson $50,000 (3)
Frank Corrado $0 (0)
Total Farm Players31
Salary Commitment
Year 2018 : $2,672,500
Year 2019 : $1,090,000
Year 2020 : $300,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,077,500
Year 2019 : $1,090,000
Year 2020 : $300,000
Year 2021 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogersl Place
Level 1: 6191 - $95 - 0 - 0.00%
Level 2: 5150 - $58 - 0 - 0.00%
Level 3: 2150 - $34 - 0 - 0.00%
Level 4: 4150 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18641

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$52,250,000
Farm Players Total Salaries$1,607,500
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$27,866,929
Projected Bank Account$27,866,929

Pro Players Salaries

Johnny Boychuk $6,000,000 (1)
Nikita Kucherov $5,500,000 (3)
Bobby Ryan $5,125,000 (2)
Mikko Koivu $4,750,000 (2)
Steve Mason $4,100,000 (3)
Mikkel Boedker $3,850,000 (2)
Brendan Gallagher $3,750,000 (1)
John-Michael Liles $3,000,000 (1)
Michal Neuvirth $2,600,000 (1)
Jamie McGinn $2,500,000 (2)
Radek Faksa $2,500,000 (4)
David Schlemko $1,750,000 (1)
Yannick Weber $1,500,000 (2)
Kyle Clifford $1,150,000 (2)
Madison Bowey $800,000 (1)
Brett Lernout $750,000 (1)
Andreas Martinsen $750,000 (1)
Matt Puempel $725,000 (2)
Devante Smith-Pelly $650,000 (1)
Josh Anderson $500,000 (1)
Zbynek Michalek $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $52,250,000
Year 2019 : $31,700,000
Year 2020 : $12,100,000
Year 2021 : $2,500,000
Salary Average Commitment
Year 2018 : $35,000,000
Year 2019 : $20,850,000
Year 2020 : $6,600,000
Year 2021 : $2,500,000
Salary Cap with 1 Way Contract
Year 2018 : $52,250,000
Year 2019 : $31,700,000
Year 2020 : $12,100,000
Year 2021 : $2,500,000

Farm Players Salaries

Shawn Matthias $200,000 (1)
Michael Hutchinson $135,000 (1)
Brian Strait $92,500 (2)
Klim Kostin $90,000 (3)
Brendan Lemieux $85,000 (2)
Alex Lintuniemi $80,000 (2)
Jordan Schroeder $80,000 (1)
Keegan Kolesar $75,000 (3)
Michael Latta $75,000 (1)
Yan-Pavel Laplante $75,000 (2)
Zach Sanford $75,000 (2)
Thomas Schemitsch $70,000 (2)
Jason Akeson $65,000 (1)
Pierre-Cedric Labrie $65,000 (1)
Zac Rinaldo $65,000 (2)
Josh Jooris $60,000 (1)
Parker Wotherspoon $60,000 (3)
Calle Andersson $60,000 (1)
Anthony Louis $50,000 (2)
Josh Brown $50,000 (1)
Olivier Archambault $0 (0)
Garrett Meurs $0 (0)
Dalton Smith $0 (0)
Scott Glennie $0 (0)
Total Farm Players24
Salary Commitment
Year 2018 : $1,607,500
Year 2019 : $817,500
Year 2020 : $225,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,295,000
Year 2019 : $725,000
Year 2020 : $225,000
Year 2021 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$66,000,000
Farm Players Total Salaries$5,389,500
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$33,693,031
Projected Bank Account$33,693,031

Pro Players Salaries

Ryan Getzlaf $8,000,000 (3)
Ryan O'Reilly $7,250,000 (1)
Alex Pietrangelo $6,500,000 (4)
Torey Krug $5,000,000 (3)
Alexander Wennberg $4,750,000 (3)
Marc-Edouard Vlasic $4,200,000 (2)
Andrej Sekera $4,000,000 (4)
Wayne Simmonds $3,975,000 (1)
Mattias Ekholm $3,750,000 (4)
Niklas Kronwall $3,750,000 (4)
Troy Brouwer $2,500,000 (4)
Blake Comeau $2,000,000 (1)
Riley Sheahan $2,000,000 (1)
Brooks Orpik $1,900,000 (3)
Kari Lehtonen $1,800,000 (4)
Carter Hutton $1,125,000 (2)
Joel Edmundson $900,000 (1)
Anthony Beauvillier $900,000 (2)
Brady Skjei $900,000 (1)
Artturi Lehkonen $800,000 (2)
Kent Simpson $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $66,000,000
Year 2019 : $48,975,000
Year 2020 : $41,950,000
Year 2021 : $22,300,000
Salary Average Commitment
Year 2018 : $36,325,000
Year 2019 : $30,125,000
Year 2020 : $23,100,000
Year 2021 : $12,050,000
Salary Cap with 1 Way Contract
Year 2018 : $66,000,000
Year 2019 : $48,975,000
Year 2020 : $41,950,000
Year 2021 : $22,300,000

Farm Players Salaries

Carey Price $950,000 (2)
Scott Darling $380,000 (3)
Jordan Martinook $180,000 (2)
Beau Bennett $115,000 (1)
Chris Stewart $110,000 (2)
Brian Gibbons $100,000 (4)
Kevin Connauton $100,000 (3)
Darcy Kuemper $100,000 (4)
Michal Kempny $95,000 (3)
Brendan Perlini $95,000 (2)
Thomas Chabot $95,000 (3)
Cal Petersen $92,500 (1)
Jason Dickinson $90,000 (1)
Morgan Klimchuk $90,000 (1)
Jimmy Hayes $87,500 (4)
Justin Holl $87,500 (4)
Jason Chimera $87,500 (2)
Mason McDonald $85,000 (3)
Thatcher Demko $85,000 (2)
Brett Pollock $85,000 (3)
Zach Nastasiuk $80,000 (1)
Alexander Volkov $80,000 (3)
Brandon Halverson $80,000 (2)
Nicolas Aube-Kubel $80,000 (2)
Tim Schaller $77,500 (4)
Jonas Johansson $75,000 (2)
Matt Lorito $75,000 (3)
John Hayden $75,000 (2)
Derek Ryan $75,000 (2)
Brandon Pirri $75,000 (4)
Michael Amadio $70,000 (2)
Curtis McKenzie $70,000 (4)
Kevin Boyle $67,500 (1)
Zack Mitchell $67,500 (1)
Casey DeSmith $67,500 (1)
Chad Ruhwedel $65,000 (3)
Cavan Fitzgerald $65,000 (2)
Alexandre Fortin $65,000 (2)
Dan Renouf $65,000 (2)
Niki Petti $65,000 (2)
Thomas DiPauli $65,000 (2)
Nikita Jevpalovs $63,250 (1)
Jack Campbell $61,250 (1)
Jean-Sebastien Dea $60,000 (1)
Christian Wolanin $60,000 (3)
Seth Helgeson $60,000 (3)
Hudson Fasching $60,000 (2)
Jordan Subban $60,000 (1)
Vinnie Hinostroza $50,000 (1)
Conner Bleackley $50,000 (2)
Daniel Audette $50,000 (2)
Jake Bischoff $50,000 (3)
Jeremiah Addison $50,000 (3)
Christian Jaros $50,000 (3)
Rourke Chartier $50,000 (2)
Kevin Rooney $0 (0)
Total Farm Players56
Salary Commitment
Year 2018 : $5,389,500
Year 2019 : $4,425,000
Year 2020 : $1,927,500
Year 2021 : $597,500
Salary Average Commitment
Year 2018 : $3,755,750
Year 2019 : $3,337,500
Year 2020 : $1,890,000
Year 2021 : $637,500

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameConsol Energy Center
Level 1: 6000 - $90 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $30 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$72,786,111
Farm Players Total Salaries$2,156,500
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$47,260,414
Projected Bank Account$47,260,414

Pro Players Salaries

Claude Giroux $8,000,000 (1)
Henrik Lundqvist $8,000,000 (3)
Victor Hedman $7,500,000 (3)
Jeff Carter $5,125,000 (4)
Alexander Edler $5,000,000 (3)
Brad Marchand $5,000,000 (2)
Reilly Smith $5,000,000 (1)
Vincent Trocheck $4,400,000 (1)
David Savard $4,250,000 (2)
Darren Helm $3,850,000 (2)
Erik Haula $3,000,000 (3)
Kevin Hayes $2,600,000 (4)
Nick Holden $2,550,000 (3)
Justin Abdelkader $2,300,000 (3)
Antoine Vermette $1,250,000 (2)
Brenden Dillon $1,250,000 (1)
Patrik Nemeth $1,111,111 (1)
Torrey Mitchell $1,000,000 (1)
Dennis Wideman $900,000 (2)
Alex Stalock $700,000 (3)
Total Pro Players20
Salary Commitment
Year 2018 : $72,786,111
Year 2019 : $52,025,000
Year 2020 : $36,775,000
Year 2021 : $7,725,000
Salary Average Commitment
Year 2018 : $55,861,111
Year 2019 : $41,250,000
Year 2020 : $27,750,000
Year 2021 : $6,200,000
Salary Cap with 1 Way Contract
Year 2018 : $72,786,111
Year 2019 : $52,025,000
Year 2020 : $36,775,000
Year 2021 : $7,725,000

Farm Players Salaries

Melker Karlsson $200,000 (3)
Zach Aston-Reese $92,500 (4)
Christian Thomas $90,000 (1)
Zack MacEwen $85,000 (4)
Filip Hronek $85,000 (3)
Vitek Vanecek $85,000 (2)
Matthew Highmore $77,500 (3)
Lee Stempniak $75,000 (1)
Tim McGauley $75,000 (3)
Kyle Capobianco $75,000 (3)
Nathan Gerbe $75,000 (2)
Kevin Ekman-Larsson $75,000 (3)
Vili Saarijarvi $75,000 (3)
Kasimir Kaskisuo $75,000 (3)
Anthony Beauregard $75,000 (3)
Lane Pederson $70,000 (3)
Giovanni Fiore $70,000 (3)
Joe Cannata $66,500 (1)
Oscar Fantenberg $65,000 (4)
Jordan Caron $65,000 (1)
Casey Bailey $65,000 (1)
Clayton Stoner $65,000 (1)
Patrick Brown $65,000 (1)
Zach Redmond $65,000 (1)
Travis Morin $65,000 (1)
Max McCormick $65,000 (2)
Chris Conner $65,000 (11)
Travis Boyd $50,000 (1)
Cody Beach $0 (0)
Total Farm Players29
Salary Commitment
Year 2018 : $2,156,500
Year 2019 : $1,485,000
Year 2020 : $1,260,000
Year 2021 : $307,500
Salary Average Commitment
Year 2018 : $2,106,500
Year 2019 : $1,485,000
Year 2020 : $1,260,000
Year 2021 : $307,500

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,310,000
Farm Players Total Salaries$3,305,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$26,969,994
Projected Bank Account$26,969,994

Pro Players Salaries

Patrick Kane $10,000,000 (1)
Jonathan Toews $10,000,000 (4)
Aaron Ekblad $7,500,000 (4)
Jonathan Drouin $5,500,000 (4)
Jeff Petry $5,125,000 (2)
Matt Murray $4,285,000 (4)
Marcus Johansson $4,000,000 (3)
Olli Maatta $4,000,000 (3)
Anthony Mantha $3,500,000 (3)
Andrew Shaw $3,000,000 (3)
Robert Hagg $1,800,000 (3)
Devin Shore $1,200,000 (4)
Paul Byron $1,200,000 (2)
Jordie Benn $1,100,000 (2)
Matt Cullen $900,000 (1)
Mike Matheson $900,000 (1)
Noah Juulsen $900,000 (3)
Travis Konecny $900,000 (2)
Curtis McElhinney $850,000 (2)
Andrew Copp $650,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $67,310,000
Year 2019 : $54,860,000
Year 2020 : $45,685,000
Year 2021 : $28,485,000
Salary Average Commitment
Year 2018 : $59,010,000
Year 2019 : $48,110,000
Year 2020 : $38,935,000
Year 2021 : $21,735,000
Salary Cap with 1 Way Contract
Year 2018 : $67,310,000
Year 2019 : $54,860,000
Year 2020 : $45,685,000
Year 2021 : $28,485,000

Farm Players Salaries

Ryan Hartman $180,000 (3)
Derek MacKenzie $135,000 (1)
Dylan Strome $95,000 (3)
Jacob de La Rose $95,000 (2)
Martin Frk $95,000 (2)
Charlie Lindgren $95,000 (1)
Sonny Milano $90,000 (1)
Nick Cousins $90,000 (3)
Darren Raddysh $90,000 (4)
Michael McCarron $90,000 (1)
Frank Vatrano $90,000 (1)
Matthew O'Connor $90,000 (1)
Jack Roslovic $90,000 (2)
Nikita Scherbak $90,000 (1)
Zachary Fucale $85,000 (1)
Charles Hudon $85,000 (2)
Daniel Carr $80,000 (1)
T.J. Brennan $80,000 (1)
Andrew Miller $80,000 (1)
Tim Bozon $75,000 (1)
Brennan Menell $75,000 (3)
Jean-Christophe Beaudin $75,000 (3)
Matt Carey $75,000 (1)
Rinat Valiev $75,000 (1)
Danick Martel $70,000 (2)
Michael Carcone $70,000 (1)
Sam Anas $70,000 (1)
Ryan Haggerty $70,000 (1)
Kyle Platzer $65,000 (1)
Lucas Wallmark $65,000 (2)
Jacob Graves $65,000 (2)
Victor Mete $65,000 (3)
Daniel Pribyl $65,000 (1)
Tanner Fritz $60,000 (3)
Mac Bennett $60,000 (1)
MacKenzie Weegar $60,000 (1)
Michael Mersch $60,000 (2)
Angelo Miceli $55,000 (1)
Markus Eisenschmid $55,000 (1)
Simon Bourque $50,000 (3)
Joakim Ryan $50,000 (1)
Axel Holmstrom $50,000 (3)
Mattias Backman $0 (0)
James de Haas $0 (1)
Total Farm Players44
Salary Commitment
Year 2018 : $3,305,000
Year 2019 : $1,455,000
Year 2020 : $830,000
Year 2021 : $90,000
Salary Average Commitment
Year 2018 : $2,670,000
Year 2019 : $1,420,000
Year 2020 : $830,000
Year 2021 : $90,000

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,342,221
Farm Players Total Salaries$2,363,750
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$9,793,078
Projected Bank Account$9,793,078

Pro Players Salaries

Max Pacioretty $6,675,000 (4)
David Pastrnak $6,666,666 (4)
Tyler Seguin $6,650,000 (2)
Sean Monahan $6,500,000 (2)
Ryan Nugent-Hopkins $5,800,000 (1)
Colton Parayko $5,450,000 (2)
T.J. Brodie $4,650,000 (4)
Connor Hellebuyck $4,500,555 (2)
Josh Manson $4,100,000 (4)
J.T. Miller $3,500,000 (2)
Adam Lowry $1,950,000 (1)
Mark Borowiecki $1,200,000 (4)
Brian Dumoulin $1,000,000 (1)
Noah Hanifin $950,000 (1)
Alex Tuch $900,000 (2)
Alex DeBrincat $850,000 (3)
Blake Coleman $750,000 (1)
Malcolm Subban $650,000 (2)
Jaccob Slavin $600,000 (1)
Total Pro Players19
Salary Commitment
Year 2018 : $63,342,221
Year 2019 : $52,292,221
Year 2020 : $24,141,666
Year 2021 : $23,291,666
Salary Average Commitment
Year 2018 : $22,000,000
Year 2019 : $14,450,000
Year 2020 : $3,450,000
Year 2021 : $2,600,000
Salary Cap with 1 Way Contract
Year 2018 : $63,342,221
Year 2019 : $52,292,221
Year 2020 : $24,141,666
Year 2021 : $23,291,666

Farm Players Salaries

Spencer Foo $180,000 (2)
Brett Ritchie $180,000 (2)
Nick Seeler $100,000 (4)
Jordan Nolan $100,000 (4)
Vinni Lettieri $95,000 (2)
Jake Debrusk $95,000 (2)
Nolan Patrick $95,000 (3)
Jakub Jerabek $95,000 (4)
William Carrier $95,000 (3)
Austin Czarnik $92,500 (1)
Laurent Dauphin $85,000 (1)
Nicolas Meloche $85,000 (3)
Chris Bigras $85,000 (1)
Lukas Sedlak $85,000 (2)
Cedric Paquette $81,250 (1)
Tyler Parsons $80,000 (3)
Jeremy Lauzon $80,000 (3)
Nicholas Baptiste $75,000 (1)
Blake Speers $75,000 (3)
Kyle Wood $70,000 (2)
Brandon Gignac $70,000 (3)
Kevin Roy $65,000 (2)
Nicolas Roy $65,000 (3)
Miles Wood $65,000 (2)
Ryan Fitzgerald $60,000 (3)
Mathieu Joseph $60,000 (3)
Kevin Labanc $50,000 (2)
Total Farm Players27
Salary Commitment
Year 2018 : $2,363,750
Year 2019 : $1,945,000
Year 2020 : $1,060,000
Year 2021 : $295,000
Salary Average Commitment
Year 2018 : $1,935,000
Year 2019 : $1,842,500
Year 2020 : $1,045,000
Year 2021 : $295,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameJoe Louis Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $10 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,175,000
Farm Players Total Salaries$2,167,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$43,436,266
Projected Bank Account$43,436,266

Pro Players Salaries

Oliver Ekman-Larsson $8,250,000 (2)
Drew Doughty $7,500,000 (2)
Tuukka Rask $7,000,000 (4)
Keith Yandle $6,350,000 (2)
Jordan Eberle $6,000,000 (4)
John Tavares $6,000,000 (1)
Mikael Granlund $5,750,000 (1)
Kevin Shattenkirk $5,700,000 (3)
Nick Foligno $5,000,000 (1)
Karl Alzner $4,500,000 (2)
Victor Rask $4,000,000 (1)
Luca Sbisa $3,500,000 (4)
Matt Calvert $2,000,000 (3)
Vladislav Namestnikov $2,000,000 (2)
Matthew Nieto $1,200,000 (2)
Tommy Wingels $850,000 (2)
Brayden Point $700,000 (2)
Jake Guentzel $700,000 (2)
Antoine Bibeau $675,000 (2)
Gustav Forsling $500,000 (2)
Total Pro Players20
Salary Commitment
Year 2018 : $78,175,000
Year 2019 : $57,425,000
Year 2020 : $24,200,000
Year 2021 : $16,500,000
Salary Average Commitment
Year 2018 : $62,975,000
Year 2019 : $47,225,000
Year 2020 : $18,500,000
Year 2021 : $16,500,000
Salary Cap with 1 Way Contract
Year 2018 : $78,175,000
Year 2019 : $57,425,000
Year 2020 : $24,200,000
Year 2021 : $16,500,000

Farm Players Salaries

Andre Burakovsky $300,000 (2)
Connor Brown $210,000 (2)
Luke Kunin $95,000 (3)
Joel Eriksson Ek $90,000 (2)
Jared McCann $90,000 (1)
David Warsofsky $90,000 (3)
Remi Elie $85,000 (1)
Erik Cernak $85,000 (3)
Mirco Mueller $85,000 (2)
Tyler Bertuzzi $80,000 (1)
Brendan Leipsic $77,500 (2)
Ryan Stanton $75,000 (3)
Carter Verhaeghe $70,000 (1)
Blake Siebenaler $70,000 (2)
Michael Downing $65,000 (2)
Jonathan Diaby $65,000 (2)
Troy Bourke $65,000 (2)
Jan Kostalek $60,000 (1)
Ryan Graves $60,000 (1)
Colby Williams $50,000 (2)
Riley Barber $50,000 (1)
Maxim Mamin $50,000 (3)
Samuel Blais $50,000 (2)
Kyle Burroughs $50,000 (1)
Andreas Johnsson $50,000 (2)
Dysin Mayo $50,000 (2)
Colin Smith $0 (0)
Tomas Hyka $0 (1)
Branden Troock $0 (0)
Total Farm Players29
Salary Commitment
Year 2018 : $2,167,500
Year 2019 : $1,622,500
Year 2020 : $395,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,650,000
Year 2019 : $1,650,000
Year 2020 : $395,000
Year 2021 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameFirst Niagara Center
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $50 - 0 - 0.00%
Level 3: 2000 - $25 - 0 - 0.00%
Level 4: 4000 - $15 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left2
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$70,425,000
Farm Players Total Salaries$1,387,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$45,076,474
Projected Bank Account$45,076,474

Pro Players Salaries

Blake Wheeler $6,150,000 (2)
Brent Seabrook $6,000,000 (3)
Paul Stastny $6,000,000 (1)
Erik Johnson $6,000,000 (3)
Matt Niskanen $5,600,000 (4)
Mike Smith $5,500,000 (3)
Jason Pominville $5,200,000 (2)
Valtteri Filppula $5,000,000 (3)
Marc Methot $4,900,000 (2)
Cam Atkinson $3,700,000 (2)
Josh Bailey $3,300,000 (3)
Jason Zucker $3,200,000 (3)
Tom Wilson $2,000,000 (3)
Andrej Sustr $1,800,000 (2)
Yanni Gourde $1,450,000 (2)
Anders Nilsson $1,250,000 (3)
Patrick Eaves $1,150,000 (1)
Matt Irwin $775,000 (2)
Brett Pesce $750,000 (1)
Brad Malone $700,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $70,425,000
Year 2019 : $61,825,000
Year 2020 : $37,850,000
Year 2021 : $5,600,000
Salary Average Commitment
Year 2018 : $58,625,000
Year 2019 : $56,775,000
Year 2020 : $32,800,000
Year 2021 : $5,600,000
Salary Cap with 1 Way Contract
Year 2018 : $70,425,000
Year 2019 : $61,825,000
Year 2020 : $37,850,000
Year 2021 : $5,600,000

Farm Players Salaries

Joakim Nordstrom $150,000 (3)
Peter Budaj $105,000 (1)
Kalle Kossila $95,500 (1)
Nick Lappin $94,500 (1)
Trevor Moore $92,500 (1)
Andrew Poturalski $87,500 (1)
Vaclav Karabacek $80,000 (2)
Dennis Rasmussen $75,000 (3)
Sam Brittain $75,000 (1)
Ashton Sautner $70,000 (2)
Aleksi Saarela $70,000 (3)
Nelson Nogier $65,000 (2)
Brett Sutter $65,000 (1)
Ryan Penny $57,500 (2)
Alexis Loiseau $55,000 (2)
Cameron Hughes $50,000 (3)
Clark Bishop $50,000 (2)
Conor Garland $50,000 (2)
Felix Girard $0 (0)
Nikita Korostelev $0 (1)
Martin Ouellette $0 (0)
Matthew Konan $0 (0)
Total Farm Players22
Salary Commitment
Year 2018 : $1,387,500
Year 2019 : $772,500
Year 2020 : $345,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $1,387,500
Year 2019 : $772,500
Year 2020 : $345,000
Year 2021 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCanadian Tire Centre
Level 1: 6000 - $80 - 0 - 0.00%
Level 2: 5000 - $55 - 0 - 0.00%
Level 3: 2000 - $32 - 0 - 0.00%
Level 4: 4000 - $17 - 0 - 0.00%
Luxury : 1000 - $180 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$31,227,000
Farm Players Total Salaries$2,582,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$27,993,807
Projected Bank Account$27,993,807

Pro Players Salaries

Chris Tanev $4,450,000 (4)
Damon Severson $4,167,000 (4)
Cam Ward $3,300,000 (1)
Eric Fehr $2,000,000 (1)
Marcus Foligno $2,000,000 (1)
Adam Pelech $1,600,000 (4)
Antti Raanta $1,500,000 (2)
Sven Andrighetto $1,400,000 (2)
Alexander Petrovic $1,200,000 (1)
Colin White $950,000 (3)
Patrik Laine $950,000 (2)
Lias Andersson $950,000 (3)
Nick Ritchie $950,000 (1)
Neal Pionk $925,000 (2)
Andreas Borgman $925,000 (2)
Evgeny Svechnikov $900,000 (2)
Marko Dano $850,000 (1)
Sebastian Aho $850,000 (2)
Oliver Bjorkstrand $700,000 (1)
Stefan Noesen $660,000 (1)
David Broll $0 (0)
Total Pro Players21
Salary Commitment
Year 2018 : $31,227,000
Year 2019 : $19,567,000
Year 2020 : $12,117,000
Year 2021 : $10,217,000
Salary Average Commitment
Year 2018 : $23,550,000
Year 2019 : $14,450,000
Year 2020 : $7,700,000
Year 2021 : $5,800,000
Salary Cap with 1 Way Contract
Year 2018 : $31,227,000
Year 2019 : $19,567,000
Year 2020 : $12,117,000
Year 2021 : $10,217,000

Farm Players Salaries

Matt Carle $500,000 (1)
Denis Gurianov $95,000 (2)
Michael Brodzinski $92,500 (2)
Dryden Hunt $92,500 (2)
Paul Bittner $85,000 (2)
Nick Sorensen $85,000 (2)
Yakov Trenin $80,000 (3)
Rasmus Andersson $80,000 (2)
Juho Lammikko $75,000 (2)
Dominic Turgeon $75,000 (2)
Ryan Lomberg $71,000 (2)
Mitchell Vande Sompel $70,000 (3)
Scott Harrington $67,500 (2)
Jordan Binnington $66,000 (1)
Juuse Saros $65,000 (1)
JC Lipon $65,000 (1)
Dmitry Osipov $65,000 (3)
Kevin Spinozzi $65,000 (3)
Anthony Richard $65,000 (2)
Anthony Greco $62,500 (2)
Bryan Moore $62,500 (2)
Mikkel Aagaard $62,500 (2)
Jack Rodewald $62,500 (2)
Michael Joly $62,500 (2)
Adam Helewka $60,000 (2)
Sami Niku $50,000 (3)
Jonny Brodzinski $50,000 (1)
Eric Roy $50,000 (1)
Adam Wilcox $50,000 (1)
Quentin Shore $50,000 (2)
Dylan Ferguson $50,000 (3)
Dmytro Timashov $50,000 (2)
Mackenzie Skapski $0 (0)
Tim Erixon $0 (0)
Lukas Sutter $0 (0)
Gabriel Beaupre $0 (0)
Matt Finn $0 (0)
Total Farm Players37
Salary Commitment
Year 2018 : $2,582,000
Year 2019 : $1,736,000
Year 2020 : $380,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $2,383,500
Year 2019 : $1,748,500
Year 2020 : $380,000
Year 2021 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center at San Jose
Level 1: 6000 - $88 - 0 - 0.00%
Level 2: 5000 - $42 - 0 - 0.00%
Level 3: 2000 - $24 - 0 - 0.00%
Level 4: 4000 - $12 - 0 - 0.00%
Luxury : 1000 - $170 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left3
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,268,000
Farm Players Total Salaries$2,185,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$45,121,938
Projected Bank Account$45,121,938

Pro Players Salaries

P.K. Subban $8,875,000 (3)
Kyle Turris $5,950,000 (4)
Matt Duchene $5,900,000 (3)
Milan Michalek $4,000,000 (2)
Jean-Gabriel Pageau $3,050,000 (2)
James Reimer $2,900,000 (2)
Ron Hainsey $2,833,000 (2)
Tomas Plekanec $2,450,000 (2)
Teuvo Teravainen $1,600,000 (1)
Roman Polak $1,500,000 (3)
Nicolas Deslauriers $1,250,000 (4)
Ondrej Pavelec $1,200,000 (2)
Xavier Ouellet $1,000,000 (1)
Kyle Connor $900,000 (2)
Alex Chiasson $660,000 (1)
Patrick Wiercioch $650,000 (1)
Cory Conacher $650,000 (1)
Byron Froese $650,000 (4)
Jordan Szwarz $650,000 (1)
Jordan Oesterle $600,000 (1)
Total Pro Players20
Salary Commitment
Year 2018 : $47,268,000
Year 2019 : $41,458,000
Year 2020 : $24,125,000
Year 2021 : $7,850,000
Salary Average Commitment
Year 2018 : $29,233,000
Year 2019 : $25,283,000
Year 2020 : $10,900,000
Year 2021 : $5,400,000
Salary Cap with 1 Way Contract
Year 2018 : $47,268,000
Year 2019 : $41,458,000
Year 2020 : $24,125,000
Year 2021 : $7,850,000

Farm Players Salaries

Thomas Greiss $340,000 (4)
C.J. Smith $92,500 (2)
Mike Vecchione $92,500 (1)
Ryan Hitchcock $90,000 (2)
Justin Kloos $85,000 (1)
Tyler Wotherspoon $85,000 (1)
Antoine Waked $80,000 (2)
Alexander True $80,000 (2)
Graham Knott $80,000 (3)
Eamon McAdam $75,000 (2)
Mackenzie MacEachern $75,000 (2)
Michael McNiven $75,000 (2)
Mike McKenna $75,000 (2)
Tye McGinn $70,000 (1)
Jens Looke $70,000 (3)
Nick Moutrey $65,000 (1)
Andrew O'Brien $65,000 (2)
Aaron Ness $65,000 (3)
Ludwig Bystrom $65,000 (3)
T.J. Tynan $65,000 (2)
Adam Gilmour $65,000 (2)
Yann Danis $65,000 (2)
Patrick Sieloff $65,000 (3)
Maxime Lajoie $50,000 (3)
Dominic Toninato $50,000 (3)
Christoph Bertschy $50,000 (1)
Connor Clifton $50,000 (3)
Justin Kea $0 (0)
Kale Kessy $0 (0)
Matt Buckles $0 (1)
Total Farm Players30
Salary Commitment
Year 2018 : $2,185,000
Year 2019 : $1,737,500
Year 2020 : $835,000
Year 2021 : $340,000
Salary Average Commitment
Year 2018 : $1,965,000
Year 2019 : $1,717,500
Year 2020 : $810,000
Year 2021 : $340,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $150 - 0 - 0.00%
Level 2: 5000 - $95 - 0 - 0.00%
Level 3: 2000 - $50 - 0 - 0.00%
Level 4: 4000 - $40 - 0 - 0.00%
Luxury : 1000 - $300 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$48,900,000
Farm Players Total Salaries$740,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$31,141,688
Projected Bank Account$31,141,688

Pro Players Salaries

Jimmy Howard $5,500,000 (2)
Dustin Brown $5,250,000 (2)
Anton Stralman $5,000,000 (1)
Tyler Bozak $5,000,000 (4)
Mathieu Perreault $4,500,000 (3)
Connor Murphy $3,700,000 (3)
Tomas Hertl $3,500,000 (3)
Aaron Dell $3,000,000 (4)
Kevan Miller $3,000,000 (4)
Antoine Roussel $2,500,000 (3)
Chris Thorburn $1,250,000 (1)
Robert Bortuzzo $1,250,000 (2)
Zach Trotman $1,000,000 (2)
Ben Smith $850,000 (2)
Christian Dvorak $800,000 (2)
Corey Tropp $650,000 (2)
Liam O'Brien $650,000 (2)
Matthew Peca $500,000 (1)
Mason Appleton $500,000 (3)
Anton Lindholm $500,000 (2)
Jeff Glass $0 (0)
Matt Taormina $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $48,900,000
Year 2019 : $42,150,000
Year 2020 : $25,700,000
Year 2021 : $11,000,000
Salary Average Commitment
Year 2018 : $43,000,000
Year 2019 : $36,750,000
Year 2020 : $25,700,000
Year 2021 : $11,000,000
Salary Cap with 1 Way Contract
Year 2018 : $48,900,000
Year 2019 : $42,150,000
Year 2020 : $25,700,000
Year 2021 : $11,000,000

Farm Players Salaries

Kellan Lain $95,000 (1)
Niklas Hansson $75,000 (3)
Tyrell Goulbourne $75,000 (1)
Michael Sgarbossa $75,000 (2)
Emil Pettersson $70,000 (1)
Cole Cassels $70,000 (1)
Mark Friedman $70,000 (3)
Steve Oleksy $60,000 (1)
Calvin Thurkauf $50,000 (3)
Doug Carr $50,000 (1)
Brian Cooper $50,000 (2)
Bryce Van Brabant $0 (0)
Caleb Herbert $0 (0)
Total Farm Players13
Salary Commitment
Year 2018 : $740,000
Year 2019 : $320,000
Year 2020 : $195,000
Year 2021 : $0
Salary Average Commitment
Year 2018 : $595,000
Year 2019 : $320,000
Year 2020 : $195,000
Year 2021 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $20 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000

Income

Home Games Left4
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$47,000,000
Farm Players Total Salaries$1,330,000
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0

Estimate

Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$0
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$0
Farm Estimated Expenses$0
Estimated Season Expenses$0
Season Salary Cap$0
Estimate Under Maximum Salary Cap of $79,500,000$0
Estimate Over Minimum Salary Cap of $20,000,000 $0
Current Bank Account$27,917,512
Projected Bank Account$27,917,512

Pro Players Salaries

Brent Burns $8,000,000 (3)
Cory Schneider $6,000,000 (1)
Bo Horvat $5,500,000 (4)
Brayden Schenn $5,500,000 (1)
Andrew MacDonald $4,750,000 (1)
Jiri Hudler $4,200,000 (1)
Calvin de Haan $2,500,000 (1)
Ben Chiarot $1,400,000 (1)
Troy Stecher $1,000,000 (3)
Brandon Manning $1,000,000 (4)
Brock Boeser $900,000 (3)
Nic Dowd $900,000 (2)
Brendan Gaunce $900,000 (3)
Reid Boucher $800,000 (2)
Vince Dunn $800,000 (2)
Gabriel Bourque $750,000 (4)
Ben Harpur $600,000 (1)
Ben Hutton $500,000 (1)
Marek Langhamer $500,000 (1)
Will Butcher $500,000 (3)
Brian Ferlin $0 (0)
Philip Samuelsson $0 (0)
Total Pro Players22
Salary Commitment
Year 2018 : $47,000,000
Year 2019 : $21,050,000
Year 2020 : $18,550,000
Year 2021 : $7,250,000
Salary Average Commitment
Year 2018 : $30,950,000
Year 2019 : $16,300,000
Year 2020 : $13,800,000
Year 2021 : $2,000,000
Salary Cap with 1 Way Contract
Year 2018 : $47,000,000
Year 2019 : $21,050,000
Year 2020 : $18,550,000
Year 2021 : $7,250,000

Farm Players Salaries

Tanner Kero $90,000 (2)
Nathan Bastian $85,000 (3)
Seth Griffith $80,000 (1)
Jalen Chatfield $80,000 (3)
Nathan Walker $80,000 (2)
Brad Hunt $80,000 (1)
Alan Quine $80,000 (2)
Troy Grosenick $75,000 (3)
Tyler Wong $75,000 (3)
Anthony Bitetto $70,000 (4)
Taylor Leier $70,000 (3)
Brady Austin $65,000 (3)
Gabriel Dumont $65,000 (2)
Colton White $65,000 (3)
Brandon Crawley $60,000 (3)
Ryan Mantha $60,000 (3)
Pavel Jenys $50,000 (3)
Tyler Lewington $50,000 (1)
Daniel O'Regan $50,000 (2)
John Ramage $0 (0)
Total Farm Players20
Salary Commitment
Year 2018 : $1,330,000
Year 2019 : $1,120,000
Year 2020 : $755,000
Year 2021 : $70,000
Salary Average Commitment
Year 2018 : $1,165,000
Year 2019 : $1,035,000
Year 2020 : $710,000
Year 2021 : $50,000

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of
$79,500,000

Over Minimum of
$20,000,000

Pro Players

Farm Players

Total Players

Avalanche $36,078,915 $40,579,000 $38,921,000 $20,579,000 202646
Blackhawks $12,605,062 $77,937,500 $1,562,500 $57,937,500 20929
Blue Jackets $50,090,097 $38,875,000 $40,625,000 $18,875,000 221234
Blues $13,509,546 $62,425,000 $17,075,000 $42,425,000 211031
Bruins $16,603,934 $60,975,000 $18,525,000 $40,975,000 203757
Canadiens $12,543,325 $65,425,000 $14,075,000 $45,425,000 202141
Canucks $284,928 $70,675,000 $8,825,000 $50,675,000 201030
Capitals $96,359,244 $43,200,000 $36,300,000 $23,200,000 202343
Coyotes $47,681,209 $62,650,000 $16,850,000 $42,650,000 202444
Devils $66,137,187 $65,250,000 $14,250,000 $45,250,000 201333
Ducks $44,764,280 $54,950,000 $24,550,000 $34,950,000 212243
Flames $21,042,218 $78,155,000 $1,345,000 $58,155,000 202040
Flyers $56,933,494 $78,050,000 $1,450,000 $58,050,000 203050
Golden Knights $32,524,733 $69,925,000 $9,575,000 $49,925,000 201131
Hurricanes $52,777,958 $63,575,000 $15,925,000 $43,575,000 204262
Islanders $9,515,379 $46,290,000 $33,210,000 $26,290,000 202949
Jets $15,260,317 $71,400,000 $8,100,000 $51,400,000 202242
Kings $45,671,163 $66,306,319 $13,193,681 $46,306,319 203555
Lightning $16,052,997 $67,500,000 $12,000,000 $47,500,000 213859
Maple Leafs $8,187,558 $58,810,000 $20,690,000 $38,810,000 203151
Oilers $27,866,929 $52,250,000 $27,250,000 $32,250,000 212445
Panthers $33,693,031 $66,000,000 $13,500,000 $46,000,000 215677
Penguins $47,260,414 $72,786,111 $6,713,889 $52,786,111 202949
Predators $26,969,994 $67,310,000 $12,190,000 $47,310,000 204464
Rangers $9,793,078 $63,342,221 $16,157,779 $43,342,221 192746
Red Wings $43,436,266 $78,175,000 $1,325,000 $58,175,000 202949
Sabres $45,076,474 $70,425,000 $9,075,000 $50,425,000 202242
Senators $27,993,807 $31,227,000 $48,273,000 $11,227,000 213758
Sharks $45,121,938 $47,268,000 $32,232,000 $27,268,000 203050
Stars $31,141,688 $48,900,000 $30,600,000 $28,900,000 221335
Wild $27,917,512 $47,000,000 $32,500,000 $27,000,000 222042